| Revenue | NOK 267,2M | +2% |
| EBITDA | NOK -58K | -104% |
| Net profit | NOK 19,7M | +54% |
| Total assets | NOK 780,2M | +57% |
| Equity | NOK 705,4M | +76% |
| Employees | 17 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 165 363 | 204 560 | 257 604 | 258 449 | 268 376 | 269 494 | 285 802 | 286 514 | 295 059 | 319 377 | 263 158 | 267 167 |
| Staff expenses | −0 | −0 | −0 | −2 757 | −8 328 | −11 405 | −9 955 | −10 849 | −15 252 | −15 613 | −11 514 | −13 103 | −12 352 | −14 255 | −17 431 |
| EBITDA | 0 | 0 | 0 | 6 729 | −15 559 | 5 096 | 8 217 | 3 118 | −1 358 | 1 225 | −1 877 | 426 | −74 | 1 500 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −5 917 | −8 162 | −9 367 | −9 554 | −9 511 | −8 747 | −3 795 | −2 580 | −2 206 | −2 023 | −3 340 | −3 015 |
| EBIT | 0 | 0 | 0 | 812 | −23 721 | −4 271 | −1 337 | −6 394 | −10 104 | −2 570 | −4 457 | −1 780 | −2 097 | −1 840 | −3 073 |
| Net financials | 0 | 0 | 0 | 1 525 | 1 751 | 2 180 | 36 660 | 11 215 | 23 634 | 31 627 | 26 276 | 18 509 | 11 545 | 14 806 | 22 232 |
| Profit before tax | 0 | 0 | 0 | 2 336 | −21 970 | −2 091 | 35 323 | 4 821 | 13 529 | 29 057 | 21 819 | 16 729 | 9 449 | 12 966 | 19 159 |
| Tax | −0 | −0 | −0 | −654 | −7 144 | −2 234 | −744 | −1 989 | −352 | −248 | −237 | −261 | −822 | 134 | −539 |
| Net profit | 0 | 0 | 0 | 2 991 | −14 826 | 143 | 36 067 | 6 810 | 13 881 | 29 305 | 22 057 | 16 990 | 10 271 | 12 832 | 19 698 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 396 223 | 458 355 | 403 664 | 424 562 | 421 293 | 459 700 | 463 220 | 496 361 | 490 653 | 501 487 | 495 381 | 780 205 |
| Equity | — | — | — | 255 441 | 277 354 | 292 335 | 295 537 | 296 347 | 309 294 | 338 599 | 360 656 | 377 646 | 387 917 | 400 749 | 705 446 |
| Long-term debt | 0 | 0 | 0 | 114 123 | 117 689 | 89 750 | 79 022 | 98 382 | 97 975 | 97 727 | 97 489 | 0 | 13 998 | 12 898 | 11 798 |
| Short-term debt | 0 | 0 | 0 | 26 537 | 63 312 | 21 440 | 50 002 | 26 564 | 52 431 | 26 893 | 38 216 | 113 008 | 99 572 | 81 734 | 62 960 |
| Total debt | 0 | 0 | 0 | 140 661 | 181 001 | 111 190 | 129 025 | 124 946 | 150 406 | 124 620 | 135 705 | 113 008 | 113 570 | 94 632 | 74 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bama Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Rikstad | Chief Executive Officer | 0 companies |
| Daliborka Pekic | Chief Executive Officer | 0 companies |
| Jarle Gjerde | Chairman | 0 companies |
| Petra Elisabet Axdorff | Board of Directors | 0 companies |
| Kyrre Hansen | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Stein Rune Flaen | Board of Directors | 0 companies |