| Revenue | NOK 5,9M | -8% |
| EBITDA | NOK -139K | -159% |
| Net profit | NOK -166K | -172% |
| Total assets | NOK 399K | -69% |
| Equity | NOK -49K | -142% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 4 684 | 5 086 | 11 175 | 4 364 | 4 638 | 3 019 | 5 669 | 4 028 | 3 690 | 3 269 | 4 189 | 6 349 | 5 851 |
| Staff expenses | −4 | −2 804 | −3 817 | −10 343 | −4 142 | −3 521 | −2 335 | −3 563 | −2 778 | −2 467 | −2 045 | −2 593 | −3 475 | −3 058 |
| EBITDA | 376 | 361 | 381 | −516 | −395 | 496 | −265 | 488 | −202 | 91 | −181 | −83 | 234 | −139 |
| Depreciation & amort. | −0 | −36 | −37 | −64 | −70 | −60 | −24 | −18 | −0 | −0 | −0 | −23 | −0 | −8 |
| EBIT | 376 | 325 | 344 | −581 | −464 | 436 | −289 | 470 | −202 | 91 | −181 | −107 | 234 | −147 |
| Net financials | 0 | −11 | −5 | −12 | −29 | −24 | −10 | −14 | −26 | 0 | −2 | −8 | −2 | −19 |
| Profit before tax | 376 | 314 | 339 | −593 | −494 | 412 | −299 | 456 | −228 | 91 | −183 | −115 | 232 | −166 |
| Tax | 105 | 86 | 103 | −159 | −130 | 126 | −65 | 114 | −52 | 20 | −0 | −0 | −0 | −0 |
| Net profit | 270 | 228 | 236 | −433 | −364 | 286 | −234 | 342 | −176 | 71 | −183 | −115 | 232 | −166 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 1 732 | 1 671 | 2 140 | 1 396 | 1 400 | 867 | 1 469 | 750 | 839 | 553 | 945 | 1 288 | 399 |
| Equity | — | 598 | 835 | 401 | 37 | 323 | 90 | 432 | 256 | 327 | 1 | −115 | 117 | −49 |
| Long-term debt | 0 | 0 | 44 | 102 | 62 | 36 | 16 | 0 | 0 | 0 | 0 | 35 | 20 | 3 |
| Short-term debt | 184 | 1 077 | 792 | 1 636 | 1 297 | 1 040 | 761 | 1 038 | 494 | 512 | 552 | 1 025 | 1 151 | 452 |
| Total debt | 184 | 1 134 | 837 | 1 738 | 1 359 | 1 076 | 777 | 1 038 | 494 | 512 | 552 | 1 060 | 1 171 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Ødegård | Deputy Member | 0 companies |
| Marcin Karol Fraczek | Chairman | 0 companies |