| Revenue | NOK 0 | — |
| EBITDA | NOK -110K | +69% |
| Net profit | NOK 9K | +100% |
| Total assets | NOK 366K | +44% |
| Equity | NOK -6,8M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 261 | 3 949 | 988 | 707 | 1 194 | 1 504 | 2 132 | 1 037 | 711 | 349 | 0 | 0 | 0 | 29 | 0 |
| Staff expenses | −0 | −192 | −581 | −376 | −0 | −0 | −578 | −553 | −0 | −14 | −4 | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | 16 | 3 205 | −1 844 | 2 880 | 1 024 | 786 | 770 | 312 | 85 | −65 | −350 | −1 126 | −3 762 | −359 | −110 |
| Depreciation & amort. | −0 | −0 | −1 | −3 | −7 | −7 | −19 | −27 | −36 | −68 | −141 | −144 | −129 | −89 | −0 | −0 |
| EBIT | 35 | 16 | 3 204 | −1 847 | 2 873 | 1 017 | 767 | 742 | 276 | 17 | −205 | −494 | −1 256 | −3 851 | −359 | −110 |
| Net financials | 0 | 1 | −28 | −966 | 603 | −156 | −1 308 | −2 017 | −407 | 15 | 0 | 1 361 | −2 225 | 10 297 | −10 055 | 118 |
| Profit before tax | 36 | 17 | 3 175 | −2 813 | 3 477 | 861 | −541 | −1 274 | −131 | 32 | −205 | 867 | −3 481 | 6 446 | −10 414 | 9 |
| Tax | 7 | 5 | 897 | 34 | 167 | 277 | 176 | 62 | 42 | 39 | −0 | 145 | −13 | −0 | −0 | −0 |
| Net profit | 29 | 12 | 2 278 | −2 847 | 3 310 | 584 | −717 | −1 337 | −173 | −7 | −205 | 722 | −3 467 | 6 446 | −10 414 | 9 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 654 | 5 311 | 499 | 3 504 | 3 748 | 2 976 | 1 674 | 1 183 | 1 342 | 2 533 | 6 421 | 4 035 | 10 585 | 255 | 366 |
| Equity | 129 | 341 | 2 619 | −228 | 3 082 | 3 266 | 2 549 | 1 212 | 542 | 335 | −246 | 279 | −2 813 | 3 633 | −6 781 | −6 772 |
| Long-term debt | 0 | 0 | 79 | 1 | 148 | 4 | 5 | 5 | 2 | −58 | 238 | 3 168 | 3 902 | 6 948 | 6 998 | 7 138 |
| Short-term debt | 0 | 73 | 2 612 | 726 | 274 | 477 | 422 | 457 | 640 | 1 063 | 2 540 | 2 972 | 2 946 | 5 | 37 | 0 |
| Total debt | 221 | 313 | 2 692 | 727 | 422 | 482 | 428 | 462 | 642 | 1 005 | 2 778 | 6 140 | 6 848 | 6 953 | 7 036 | 7 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2010 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Seher Thoresen | Deputy Member | 0 companies |
| Kent Are Thoresen | Chief Executive Officer | 0 companies |