| Revenue | NOK 0 | — |
| EBITDA | NOK 166K | -33% |
| Net profit | NOK 166K | -25% |
| Total assets | NOK 592K | -1% |
| Equity | NOK -456K | +27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 432 | 137 | 2 539 | 3 201 | 2 832 | 2 930 | 2 947 | 3 178 | 3 207 | 2 200 | 1 939 | 2 069 | 358 | 0 |
| Staff expenses | −1 331 | −148 | −548 | −651 | −789 | −874 | −665 | −733 | −919 | −629 | −552 | −736 | −3 | −0 |
| EBITDA | 50 | −148 | 330 | 264 | −45 | −38 | 323 | 126 | 133 | −91 | −385 | −307 | 250 | 166 |
| Depreciation & amort. | −79 | −79 | −81 | −183 | −158 | −126 | −126 | −116 | −16 | −10 | −8 | −6 | −26 | −0 |
| EBIT | −29 | −227 | 249 | 81 | −204 | −164 | 198 | 9 | 117 | −101 | −393 | −313 | 224 | 166 |
| Net financials | −24 | −6 | −6 | −15 | −9 | −25 | −15 | −30 | −9 | −2 | −8 | 2 | −1 | 0 |
| Profit before tax | −53 | −233 | 243 | 66 | −213 | −189 | 182 | −21 | 108 | −103 | −401 | −311 | 223 | 166 |
| Tax | −15 | −65 | 82 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −168 | 160 | 36 | −213 | −189 | 182 | −21 | 108 | −103 | −401 | −311 | 223 | 166 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 779 | 981 | 1 168 | 1 061 | 758 | 669 | 616 | 751 | 849 | 792 | 733 | 595 | 592 |
| Equity | 99 | −69 | 92 | 127 | −86 | −275 | −93 | −138 | −30 | −133 | −534 | −845 | −622 | −456 |
| Long-term debt | 0 | 0 | 285 | 785 | 785 | 705 | 545 | 545 | 545 | 545 | 545 | 745 | 760 | 760 |
| Short-term debt | 764 | 848 | 604 | 255 | 362 | 329 | 217 | 210 | 236 | 437 | 781 | 833 | 457 | 287 |
| Total debt | 764 | 848 | 889 | 1 040 | 1 147 | 1 034 | 762 | 755 | 781 | 982 | 1 326 | 1 578 | 1 217 | 1 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kogulathasan Thanabalasingam | Contact Person | 0 companies |
| Arve Nygård | Chairman | 0 companies |