| Revenue | NOK 7,3M | +10% |
| EBITDA | NOK 5,5M | +17% |
| Net profit | NOK 1,8M | +143% |
| Total assets | NOK 58M | -49% |
| Equity | NOK 29,8M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 857 | 6 325 | 7 157 | 6 621 | 7 289 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 566 | 4 842 | 5 082 | 4 719 | 5 505 |
| Depreciation & amort. | −2 010 | −2 010 | −2 010 | −2 024 | −2 046 |
| EBIT | 2 556 | 2 833 | 3 073 | 2 695 | 3 459 |
| Net financials | −2 377 | −1 926 | −1 564 | −1 723 | −1 100 |
| Profit before tax | 179 | 907 | 1 509 | 972 | 2 359 |
| Tax | 39 | 200 | 332 | 214 | 520 |
| Net profit | 139 | 707 | 1 177 | 758 | 1 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102 107 | 105 174 | 108 479 | 113 140 | 58 010 |
| Equity | 31 086 | 30 889 | 30 613 | 30 273 | 29 842 |
| Long-term debt | 69 456 | 71 564 | 75 269 | 80 457 | 24 643 |
| Short-term debt | 1 565 | 2 721 | 2 597 | 2 410 | 3 525 |
| Total debt | 71 022 | 74 285 | 77 866 | 82 867 | 28 168 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Deputy Member | Deputy Member | 2016 |
IA Deputy Member | Deputy Member | 2016 |
HH Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Deputy Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Margrethe Olsen | Deputy Member | 0 companies |
| Iselin Anette Olsen Inselseth | Deputy Member | 0 companies |
| Halvar Henning Olsen | Deputy Member | 0 companies |
| Freddy Johan Olsen | Chairman | 0 companies |
| Jimmy Boye Olsen | Board of Directors | 0 companies |
| Steinar Olsen | Deputy Chairman | 0 companies |