| Revenue | NOK 5,6M | +51% |
| EBITDA | NOK 521K | +55% |
| Net profit | NOK 294K | +9% |
| Total assets | NOK 1,6M | +66% |
| Equity | NOK 277K | -17% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 180 | 2 112 | 2 738 | 3 690 | 5 585 |
| Staff expenses | −1 408 | −1 414 | −1 709 | −2 474 | −3 463 |
| EBITDA | 114 | 207 | 347 | 336 | 521 |
| Depreciation & amort. | −73 | −72 | −12 | −6 | −15 |
| EBIT | 41 | 135 | 335 | 330 | 506 |
| Net financials | −80 | −74 | −61 | 0 | 2 |
| Profit before tax | −39 | 60 | 274 | 330 | 508 |
| Tax | −21 | 37 | 61 | 62 | 214 |
| Net profit | −18 | 23 | 213 | 269 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 362 | 2 100 | 815 | 955 | 1 581 |
| Equity | 128 | 151 | 364 | 333 | 277 |
| Long-term debt | 1 746 | 1 511 | 0 | 0 | 0 |
| Short-term debt | 488 | 438 | 451 | 622 | 1 304 |
| Total debt | 2 234 | 1 949 | 451 | 622 | 1 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Gromholt Ville | Chief Executive Officer | 0 companies |
| Grete Anita Gromholt | Chairman | 0 companies |