| Revenue | NOK 20M | +8% |
| EBITDA | NOK 2,9M | -11% |
| Net profit | NOK 2,1M | -30% |
| Total assets | NOK 14,3M | +30% |
| Equity | NOK 4,8M | +96% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 724 | 4 414 | 11 374 | 18 480 | 20 022 |
| Staff expenses | −813 | −645 | −1 415 | −3 700 | −4 128 |
| EBITDA | 506 | −498 | 1 764 | 3 323 | 2 942 |
| Depreciation & amort. | −112 | −130 | −159 | −132 | −388 |
| EBIT | 394 | −628 | 1 605 | 3 191 | 2 554 |
| Net financials | 67 | −493 | 66 | −183 | −72 |
| Profit before tax | 461 | −1 121 | 1 671 | 3 008 | 2 482 |
| Tax | −0 | −0 | −0 | −0 | 364 |
| Net profit | 461 | −1 121 | 1 671 | 3 008 | 2 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 760 | 4 423 | 8 041 | 11 020 | 14 277 |
| Equity | −1 100 | −2 222 | −551 | 2 457 | 4 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 501 |
| Short-term debt | 5 860 | 6 645 | 8 593 | 8 563 | 8 952 |
| Total debt | 5 860 | 6 645 | 8 593 | 8 563 | 9 453 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.63% | 52.63% | 2024 | |
| Individual | 47.37% | 47.37% | 2022 | |
| Company | 47.37% | 47.37% | 2024 | |
| Company | 47.37% | 47.37% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Atle Smerthu | Chief Executive Officer | 0 companies |
| Jan Ole Parken | Chairman | 0 companies |
| Sten Helge Himberg | Board of Directors | 0 companies |
| David Simonsen | Board of Directors | 0 companies |
| Olaf Richard Klunderud | Chairman | 0 companies |