| Revenue | NOK 2,9M | -12% |
| EBITDA | NOK -96K | +38% |
| Net profit | NOK -196K | +23% |
| Total assets | NOK 1,3M | -9% |
| Equity | NOK -316K | +46% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 513 | 4 326 | 3 857 | 4 353 | 4 763 | 5 721 | 5 606 | 5 849 | 4 294 | 3 917 | 3 341 | 3 300 | 2 919 |
| Staff expenses | −588 | −396 | −1 292 | −1 823 | −1 781 | −1 907 | −1 632 | −1 789 | −1 591 | −1 396 | −1 103 | −1 351 | −1 383 |
| EBITDA | −434 | −277 | −360 | −752 | −716 | −1 266 | 322 | 654 | 37 | 249 | 395 | −156 | −96 |
| Depreciation & amort. | −52 | −46 | −171 | −163 | −224 | −185 | −132 | −253 | −226 | −125 | −123 | −86 | −74 |
| EBIT | −486 | −323 | −531 | −915 | −941 | −1 451 | 190 | 400 | −189 | 124 | 272 | −243 | −170 |
| Net financials | −18 | −32 | −84 | −109 | −117 | −95 | −104 | −67 | −58 | −30 | −15 | −13 | −26 |
| Profit before tax | −504 | −356 | −615 | −1 024 | −1 057 | −1 546 | 85 | 333 | −247 | 95 | 257 | −255 | −196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −504 | −356 | −615 | −1 024 | −1 057 | −1 546 | 85 | 330 | −247 | 95 | 257 | −255 | −196 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 412 | 2 449 | 2 439 | 2 609 | 1 708 | 1 957 | 1 824 | 1 666 | 1 629 | 1 750 | 1 403 | 1 276 |
| Equity | −314 | −292 | −308 | −1 021 | −1 110 | −2 656 | −2 262 | −431 | −678 | −584 | −327 | −582 | −316 |
| Long-term debt | 0 | 0 | 985 | 0 | 0 | 983 | 654 | −532 | −285 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 704 | 1 771 | 2 755 | 2 772 | 3 381 | 3 565 | 2 787 | 2 630 | 2 535 | 2 044 | 1 955 | 1 592 |
| Total debt | 671 | 704 | 2 756 | 3 460 | 3 719 | 4 364 | 4 219 | 2 255 | 2 344 | 2 213 | 2 077 | 1 985 | 1 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Katarzyna Wydrzynska | Chief Executive Officer | 0 companies |
| Espen Kolve Thunes | Board of Directors | 0 companies |
| Unn Mona Sletteberg Thunes | Chairman | 0 companies |
| Atle Vidar Hagen | Board of Directors | 0 companies |
| Vidar Hagen | Board of Directors | 0 companies |
| Fred-Ronny Weltzien Nygård | Board of Directors | 0 companies |