| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -2314% |
| Net profit | NOK -1,7M | -144% |
| Total assets | NOK 147,6M | +260% |
| Equity | NOK 39,2M | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 076 | 20 | 60 | 100 | 60 | 90 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 1 059 | −80 | −88 | 73 | 33 | 73 | 68 | −45 | −41 | −51 | −27 | −51 | −59 | −60 | −1 448 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 1 059 | −80 | −88 | 73 | 33 | 73 | 68 | −45 | −41 | −51 | −27 | −51 | −59 | −60 | −1 448 |
| Net financials | 19 | 4 | −3 | 51 | 57 | 59 | 169 | −828 | 19 363 | −185 | 25 518 | 4 339 | 2 305 | −2 541 | 4 036 | −960 |
| Profit before tax | 18 | 1 063 | −84 | −37 | 130 | 91 | 242 | −760 | 19 318 | −226 | 25 466 | 4 311 | 2 254 | −2 600 | 3 976 | −2 408 |
| Tax | 1 | 298 | −23 | −10 | 36 | 25 | −86 | −171 | −113 | −50 | −41 | 17 | 376 | 154 | 101 | −714 |
| Net profit | 17 | 765 | −60 | −26 | 94 | 67 | 328 | −589 | 19 431 | −177 | 25 508 | 4 294 | 1 878 | −2 754 | 3 875 | −1 693 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 7 508 | 6 747 | 13 991 | 14 128 | 15 315 | 21 662 | 27 546 | 32 593 | 32 213 | 45 614 | 39 867 | 41 776 | 38 106 | 40 991 | 147 554 |
| Equity | 317 | 1 082 | 1 022 | 995 | 1 089 | 1 156 | 1 484 | 895 | 20 326 | 20 085 | 45 593 | 39 867 | 41 776 | 38 019 | 40 893 | 39 200 |
| Long-term debt | 0 | 0 | 5 725 | 9 550 | 9 550 | 10 650 | 16 650 | 26 550 | 12 186 | 12 000 | 0 | 0 | 0 | 0 | 0 | 108 029 |
| Short-term debt | 1 | 321 | 1 | 3 445 | 3 489 | 3 510 | 3 528 | 101 | 80 | 128 | 21 | 0 | 0 | 86 | 99 | 325 |
| Total debt | 201 | 6 426 | 5 726 | 12 995 | 13 039 | 14 160 | 20 178 | 26 651 | 12 266 | 12 128 | 21 | 0 | 0 | 86 | 99 | 108 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Argon Invest As | Company | 33.3% | 33.3% | 2022 |
Fagertun Industrier As | Company | 33.3% | 33.3% | 2022 |
Rolf Holm As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gustaf Aspelin | Board of Directors | 0 companies |
| Rolf Thorben Holm | Board of Directors | 0 companies |
| Andreas Holmen | Chairman | 0 companies |