| Revenue | NOK 4,5M | +7% |
| EBITDA | NOK 2,8M | -8% |
| Net profit | NOK -141K | -116% |
| Total assets | NOK 28,9M | -3% |
| Equity | NOK 2,7M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 140 | 1 239 | 1 439 | 2 282 | 2 438 | 5 152 | 2 635 | 2 120 | 4 538 | 4 073 | 3 333 | 3 413 | 3 413 | 4 250 | 4 549 |
| Staff expenses | −0 | −0 | −304 | −301 | −300 | −225 | −210 | −31 | −20 | −1 000 | −700 | −0 | −0 | −281 | −0 |
| EBITDA | 1 023 | 997 | 885 | 1 445 | 1 272 | 4 408 | 1 495 | −1 441 | 3 383 | 1 509 | 1 647 | 2 768 | 2 626 | 3 032 | 2 797 |
| Depreciation & amort. | −241 | −241 | −270 | −589 | −589 | −587 | −538 | −348 | −942 | −1 010 | −1 015 | −1 015 | −1 009 | −776 | −1 113 |
| EBIT | 782 | 756 | 615 | 855 | 683 | 3 821 | 957 | −1 789 | 2 441 | 499 | 632 | 1 753 | 1 617 | 2 257 | 1 684 |
| Net financials | −515 | −204 | −50 | −960 | −805 | −1 046 | −807 | −440 | −879 | −885 | −805 | −516 | −625 | −1 125 | −1 862 |
| Profit before tax | 267 | 552 | 565 | −105 | −122 | 2 775 | 150 | −2 229 | 1 561 | −386 | −173 | 1 237 | 992 | 1 132 | −178 |
| Tax | 74 | 154 | 159 | −24 | −33 | 402 | 151 | −479 | 368 | −85 | −37 | 96 | 39 | 255 | −37 |
| Net profit | 193 | 398 | 407 | −81 | −89 | 2 373 | −1 | −1 750 | 1 194 | −301 | −136 | 1 141 | 953 | 877 | −141 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 431 | 8 987 | 16 729 | 14 011 | 13 845 | 16 082 | 15 582 | 18 892 | 22 121 | 20 245 | 18 281 | 17 724 | 17 343 | 29 844 | 28 893 |
| Equity | 1 479 | 1 457 | 1 864 | 1 863 | 1 792 | 2 836 | 2 679 | 1 151 | 1 881 | 1 580 | 1 444 | 1 785 | 1 922 | 2 766 | 2 714 |
| Long-term debt | 4 615 | 6 707 | 14 672 | 11 970 | 11 605 | 11 471 | 10 444 | 9 546 | 19 483 | 17 979 | 16 320 | 14 915 | 14 307 | 13 464 | 25 664 |
| Short-term debt | 337 | 822 | 192 | 178 | 448 | 1 775 | 2 460 | 8 195 | 757 | 686 | 517 | 1 024 | 1 114 | 13 615 | 515 |
| Total debt | 4 951 | 7 530 | 14 864 | 12 148 | 12 053 | 13 246 | 12 904 | 17 741 | 20 241 | 18 665 | 16 837 | 15 939 | 15 421 | 27 079 | 26 179 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Ek As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Evjan Ek | Chairman | 0 companies |
| Thomas Ek | Board of Directors | 0 companies |
| Morten Ek | Board of Directors | 0 companies |