| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | +40% |
| Net profit | NOK 2,3M | +14% |
| Total assets | NOK 39,6M | +0% |
| Equity | NOK 36,9M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 1 161 | 400 | 235 | 229 | 193 | 111 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −85 | −98 | −111 | −125 | −100 | −373 | −180 | −26 | −23 | −3 | −20 | −29 | −21 | −0 |
| EBITDA | 416 | 925 | 207 | −48 | −4 | −89 | −534 | −399 | −972 | −180 | −95 | −124 | −154 | −132 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 416 | 925 | 207 | −48 | −4 | −89 | −534 | −399 | −972 | −180 | −95 | −124 | −154 | −132 | −80 |
| Net financials | −6 | 28 | 3 711 | 2 153 | 2 178 | 2 726 | 3 262 | 31 640 | −499 | 2 962 | 2 640 | 3 604 | −1 951 | 2 134 | 2 356 |
| Profit before tax | 410 | 953 | 3 918 | 2 105 | 2 174 | 2 637 | 2 728 | 31 241 | −1 471 | 2 782 | 2 545 | 3 480 | −2 104 | 2 002 | 2 277 |
| Tax | 113 | 251 | 148 | 35 | 31 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 297 | 702 | 3 770 | 2 070 | 2 143 | 2 628 | 2 728 | 31 241 | −1 471 | 2 782 | 2 545 | 3 480 | −2 104 | 2 002 | 2 277 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 060 | 6 691 | 8 116 | 9 937 | 10 863 | 12 069 | 13 940 | 44 328 | 41 871 | 43 849 | 43 798 | 44 328 | 40 114 | 39 570 | 39 614 |
| Equity | 411 | 5 769 | 7 539 | 8 610 | 9 252 | 11 881 | 13 858 | 44 199 | 41 828 | 43 710 | 41 049 | 42 129 | 37 474 | 37 277 | 36 903 |
| Long-term debt | 649 | 517 | 385 | 768 | 474 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 000 | 405 | 192 | 560 | 1 137 | 60 | 81 | 129 | 43 | 139 | 2 749 | 2 199 | 2 639 | 2 293 | 2 710 |
| Total debt | 1 649 | 922 | 577 | 1 328 | 1 611 | 188 | 81 | 129 | 43 | 139 | 2 749 | 2 199 | 2 639 | 2 293 | 2 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Sverre Bjørnæs | Chief Executive Officer | 0 companies |
| Sonja Bjørnæs | Board of Directors | 0 companies |