| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +18% |
| Net profit | NOK -16K | +18% |
| Total assets | NOK 2K | -11% |
| Equity | NOK -35K | -83% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 940 | 1 218 | 803 | 636 | 561 | 335 | 590 | 345 | 128 | 0 | 0 | 0 |
| Staff expenses | −85 | −193 | −491 | −294 | −251 | −303 | −59 | 0 | −61 | −285 | −0 | −0 | −0 |
| EBITDA | 376 | 395 | 173 | −69 | −124 | −141 | 146 | 433 | −13 | −343 | −58 | −19 | −16 |
| Depreciation & amort. | −97 | −117 | −125 | −110 | −130 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 279 | 278 | 48 | −180 | −254 | −232 | 146 | 433 | −13 | −343 | −58 | −19 | −16 |
| Net financials | −10 | 0 | −0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 268 | 278 | 47 | −180 | −253 | −232 | 147 | 433 | −12 | −343 | −58 | −19 | −16 |
| Tax | 74 | 78 | 44 | 42 | −188 | 145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 195 | 200 | 3 | −222 | −66 | −377 | 147 | 433 | −12 | −343 | −58 | −19 | −16 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 732 | 771 | 514 | 547 | 368 | 260 | 416 | 410 | 121 | 3 | 2 | 2 |
| Equity | 295 | 495 | 497 | 275 | 210 | −167 | −20 | 414 | 401 | 58 | 0 | −19 | −35 |
| Long-term debt | 477 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 237 | 274 | 197 | 337 | 536 | 279 | 2 | 9 | 63 | 3 | 22 | 37 |
| Total debt | 584 | 237 | 274 | 239 | 337 | 536 | 279 | 2 | 9 | 63 | 3 | 22 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Børsum | Deputy Member | 0 companies |
| Thilde Marie Børsum | Board of Directors | 0 companies |
| Kjersti Børsum | Chairman | 0 companies |