| Revenue | NOK 23,3M | +4% |
| EBITDA | NOK 405K | +841% |
| Net profit | NOK 106K | +141% |
| Total assets | NOK 4,8M | +13% |
| Equity | NOK 1,1M | +10% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 349 | 21 869 | 23 557 | 22 431 | 23 320 |
| Staff expenses | −8 307 | −9 077 | −10 147 | −10 084 | −9 540 |
| EBITDA | 998 | 954 | 560 | 43 | 405 |
| Depreciation & amort. | −919 | −447 | −525 | −379 | −250 |
| EBIT | 79 | 507 | 35 | −336 | 155 |
| Net financials | −27 | −22 | −22 | −19 | −16 |
| Profit before tax | 52 | 485 | 13 | −355 | 138 |
| Tax | 12 | 107 | 3 | −93 | 32 |
| Net profit | 40 | 378 | 10 | −261 | 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 528 | 5 148 | 5 395 | 4 290 | 4 844 |
| Equity | 1 285 | 1 664 | 1 674 | 1 040 | 1 146 |
| Long-term debt | 599 | 473 | 347 | 221 | 95 |
| Short-term debt | 2 644 | 3 011 | 3 375 | 3 029 | 3 603 |
| Total debt | 3 242 | 3 484 | 3 721 | 3 250 | 3 697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hågensen Mathisen | Deputy Member | 0 companies |
| Atle Mathisen | Chairman | 0 companies |