| Revenue | NOK 5,7M | -21% |
| EBITDA | NOK 651K | -42% |
| Net profit | NOK -42K | -112% |
| Total assets | NOK 4M | -17% |
| Equity | NOK 552K | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 179 | 15 822 | 11 952 | 7 213 | 5 684 |
| Staff expenses | −4 879 | −5 429 | −4 183 | −2 849 | −1 391 |
| EBITDA | 817 | 2 547 | 1 768 | 1 122 | 651 |
| Depreciation & amort. | −446 | −753 | −804 | −511 | −516 |
| EBIT | 370 | 1 794 | 964 | 611 | 135 |
| Net financials | −189 | −306 | −292 | −174 | −179 |
| Profit before tax | 181 | 1 489 | 672 | 437 | −44 |
| Tax | −0 | 201 | 148 | 96 | −2 |
| Net profit | 181 | 1 288 | 524 | 341 | −42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 046 | 7 762 | 7 258 | 4 760 | 3 962 |
| Equity | 85 | 1 373 | 1 577 | 655 | 552 |
| Long-term debt | 3 879 | 4 337 | 3 962 | 1 765 | 389 |
| Short-term debt | 2 082 | 2 052 | 1 719 | 2 339 | 3 021 |
| Total debt | 5 961 | 6 389 | 5 681 | 4 105 | 3 410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 32.5% | 32.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Acevedo Rosset | Chief Executive Officer | 0 companies |
| Arild Riise Falksete | Chief Executive Officer | 0 companies |
| Frank Ramstad | Chairman | 0 companies |
| Jon Tormod Holiløkk | Chairman | 0 companies |
| Marit Oline Ramstad | Board of Directors | 0 companies |
| Runa Gisnås Ramstad | Board of Directors | 0 companies |