| Revenue | NOK 6,8M | -28% |
| EBITDA | NOK 1,5M | -49% |
| Net profit | NOK 1,2M | -41% |
| Total assets | NOK 8,7M | +18% |
| Equity | NOK 3,6M | +5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 987 | 11 489 | 11 744 | 9 471 | 6 796 |
| Staff expenses | −7 455 | −5 238 | −3 809 | −3 874 | −3 041 |
| EBITDA | 3 206 | 2 351 | 4 369 | 3 001 | 1 537 |
| Depreciation & amort. | −3 092 | −1 462 | −480 | −236 | −11 |
| EBIT | 114 | 889 | 3 889 | 2 766 | 1 525 |
| Net financials | −288 | −120 | −47 | −29 | 29 |
| Profit before tax | −174 | 769 | 3 841 | 2 737 | 1 554 |
| Tax | 130 | −0 | 821 | 613 | 307 |
| Net profit | −304 | 769 | 3 021 | 2 124 | 1 248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 578 | 3 398 | 6 105 | 7 370 | 8 721 |
| Equity | −206 | 563 | 3 529 | 3 479 | 3 640 |
| Long-term debt | 6 568 | 1 434 | 563 | 140 | 0 |
| Short-term debt | 2 217 | 1 401 | 2 014 | 3 751 | 5 082 |
| Total debt | 8 784 | 2 835 | 2 577 | 3 891 | 5 082 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MZ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GK Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Knudsen | Deputy Member | 0 companies |
| Maciej Zawadzki | Chief Executive Officer | 0 companies |
| Anne Grethe Knudsen | Board of Directors | 0 companies |
| Bjørn Christoffer Knudsen | Board of Directors | 0 companies |
| Fred Ivar Knudsen | Chairman | 0 companies |
| Geir Oskar Knudsen | Board of Directors | 0 companies |