| Revenue | NOK 1,1M | +29% |
| EBITDA | NOK -17K | +95% |
| Net profit | NOK -240K | +52% |
| Total assets | NOK 3,7M | -9% |
| Equity | NOK 3,2M | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 2 180 | 2 150 | 1 871 | 2 386 | 2 383 | 2 692 | 2 586 | 3 737 | 3 757 | 2 949 | 2 629 | 2 313 | 1 514 | 859 | 1 112 |
| Staff expenses | −365 | −1 072 | −1 176 | −964 | −1 235 | −1 392 | −1 684 | −1 305 | −1 527 | −1 288 | −966 | −951 | −1 016 | −1 175 | −841 | −791 |
| EBITDA | 49 | 416 | 151 | 192 | 377 | 210 | 283 | 667 | 820 | 1 549 | 1 415 | 420 | 612 | −214 | −343 | −17 |
| Depreciation & amort. | −32 | −430 | −176 | −128 | −326 | −166 | −106 | −3 | −854 | −722 | −612 | −390 | −336 | −294 | −294 | −294 |
| EBIT | 17 | −14 | −25 | 64 | 51 | 44 | 177 | 664 | −34 | 827 | 802 | 30 | 276 | −507 | −637 | −311 |
| Net financials | −28 | −29 | −60 | −59 | −53 | −48 | −76 | −26 | −1 | −64 | −49 | −22 | 1 | 1 | 1 | 3 |
| Profit before tax | −11 | −43 | −84 | 5 | −2 | −3 | 101 | 638 | −35 | 763 | 753 | 8 | 277 | −506 | −636 | −308 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 144 | −0 | 160 | 166 | 2 | 61 | 726 | −140 | −68 |
| Net profit | −11 | −43 | −84 | 5 | −2 | −3 | 101 | 494 | −35 | 603 | 587 | 7 | 216 | −1 231 | −496 | −240 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 103 | 2 764 | 2 563 | 2 469 | 2 276 | 2 104 | 2 161 | 4 082 | 9 621 | 8 806 | 7 786 | 6 726 | 6 031 | 4 765 | 4 126 | 3 743 |
| Equity | 99 | 56 | −29 | −24 | −26 | −29 | 71 | 565 | 530 | 1 133 | 1 720 | 1 726 | 1 943 | 3 915 | 3 419 | 3 179 |
| Long-term debt | 2 935 | 2 621 | 2 425 | 2 295 | 2 155 | 1 946 | 1 809 | 1 615 | 1 600 | 1 506 | 1 412 | 121 | 21 | 670 | 530 | 409 |
| Short-term debt | 69 | 87 | 167 | 198 | 147 | 188 | 281 | 1 902 | 7 490 | 6 167 | 4 950 | 5 515 | 4 577 | 180 | 177 | 155 |
| Total debt | 3 005 | 2 708 | 2 592 | 2 493 | 2 302 | 2 134 | 2 090 | 3 517 | 9 090 | 7 673 | 6 362 | 5 636 | 4 598 | 850 | 707 | 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Halvard Stensen | Chief Executive Officer | 0 companies |
| Kenneth Stensen | Chairman | 0 companies |