| Revenue | NOK 28,5M | +4% |
| EBITDA | NOK 876K | +6% |
| Net profit | NOK 245K | -32% |
| Total assets | NOK 24,2M | +110% |
| Equity | NOK 2,1M | +23% |
| Employees | 17 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 644 | 641 | 1 144 | 1 349 | 1 810 | 2 426 | 4 576 | 6 039 | 7 040 | 9 474 | 15 297 | 27 258 | 28 473 |
| Staff expenses | −0 | −0 | −89 | −266 | −156 | −324 | −297 | −613 | −1 208 | −1 866 | −3 052 | −3 751 | −5 860 | −6 271 |
| EBITDA | 145 | 185 | 112 | 81 | 178 | 218 | 577 | 391 | 231 | 315 | 265 | 524 | 829 | 876 |
| Depreciation & amort. | −57 | −43 | −141 | −143 | −108 | −68 | −46 | −31 | −40 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 88 | 142 | −29 | −63 | 71 | 150 | 532 | 360 | 191 | 315 | 265 | 524 | 829 | 876 |
| Net financials | −8 | −26 | −25 | −35 | −36 | −30 | −41 | −59 | −58 | −99 | −169 | −268 | −351 | −553 |
| Profit before tax | 80 | 116 | −53 | −97 | 34 | 119 | 490 | 301 | 133 | 216 | 96 | 256 | 478 | 323 |
| Tax | 21 | 33 | −0 | −47 | 2 | 87 | 83 | 68 | 27 | 48 | 21 | 63 | 117 | 78 |
| Net profit | 58 | 83 | −53 | −50 | 32 | 32 | 408 | 232 | 106 | 168 | 75 | 192 | 361 | 245 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 946 | 767 | 1 020 | 940 | 787 | 2 382 | 2 807 | 3 124 | 4 088 | 6 412 | 11 372 | 11 514 | 24 213 |
| Equity | 158 | 241 | 189 | 138 | 171 | 203 | 610 | 623 | 729 | 897 | 973 | 1 373 | 1 734 | 2 129 |
| Long-term debt | 248 | 399 | 465 | 455 | 395 | 373 | 1 254 | 1 262 | 1 086 | 1 796 | 2 325 | 4 633 | 2 977 | 13 051 |
| Short-term debt | 85 | 305 | 113 | 426 | 374 | 211 | 518 | 922 | 1 310 | 1 394 | 3 115 | 5 366 | 6 803 | 9 033 |
| Total debt | 333 | 704 | 578 | 882 | 769 | 585 | 1 772 | 2 184 | 2 395 | 3 190 | 5 440 | 9 999 | 9 780 | 22 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Harald Ribe | Deputy Member | 0 companies |
| Knut Eirik Ribe | Chairman | 0 companies |