| Revenue | NOK 43K | -31% |
| EBITDA | NOK -11K | -124% |
| Net profit | NOK -11K | -124% |
| Total assets | NOK 67K | -15% |
| Equity | NOK 59K | -16% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 151 | 4 128 | 6 167 | 6 637 | 7 794 | 10 007 | 9 795 | 11 440 | 11 255 | 9 248 | 1 108 | 396 | 97 | 62 | 43 |
| Staff expenses | −925 | −3 103 | −4 803 | −5 551 | −6 092 | −8 095 | −7 640 | −8 301 | −8 031 | −7 946 | 285 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 324 | 66 | −61 | 369 | 480 | 457 | 1 004 | 1 114 | −692 | 1 078 | −156 | 91 | 46 | −11 |
| Depreciation & amort. | −9 | −20 | −20 | −31 | −51 | −351 | −353 | −616 | −782 | −841 | −279 | −35 | −24 | −0 | −0 |
| EBIT | 27 | 304 | 46 | −91 | 318 | 129 | 103 | 388 | 332 | −1 534 | 800 | −190 | 66 | 46 | −11 |
| Net financials | 0 | 10 | 10 | 48 | 32 | −69 | −46 | −82 | −103 | −117 | −39 | −2 | −0 | −0 | 0 |
| Profit before tax | 27 | 314 | 56 | −43 | 350 | 60 | 57 | 306 | 230 | −1 650 | 761 | −192 | 66 | 46 | −11 |
| Tax | 6 | 91 | 14 | 74 | 57 | 57 | −0 | 51 | 75 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | 223 | 41 | −117 | 292 | 3 | 57 | 254 | 154 | −1 650 | 761 | −192 | 66 | 46 | −11 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 1 511 | 2 129 | 1 629 | 2 659 | 4 295 | 3 730 | 6 676 | 6 220 | 3 761 | 538 | 152 | 30 | 80 | 67 |
| Equity | 131 | 354 | 395 | 278 | 570 | 574 | 631 | 885 | 1 040 | −610 | 151 | −41 | 25 | 70 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 274 | 1 470 | 1 139 | 3 265 | 2 894 | 2 692 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 1 158 | 1 734 | 1 351 | 1 815 | 2 251 | 1 960 | 2 526 | 2 286 | 1 680 | 387 | 194 | 5 | 9 | 8 |
| Total debt | 640 | 1 158 | 1 734 | 1 351 | 2 089 | 3 721 | 3 099 | 5 790 | 5 180 | 4 372 | 387 | 194 | 5 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.6% | 16.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zaeem Shaukat | Chief Executive Officer | 0 companies |
| Abdul Ghaffar | Board of Directors | 0 companies |
| Mohammad Qamar Ejaz | Chairman | 0 companies |
| Rajesh Sharma | Board of Directors | 0 companies |
| Muhammad Sheraz Aslam | Board of Directors | 0 companies |
| Waqas Asghar | Chairman | 0 companies |