| Revenue | NOK 2M | +1691% |
| EBITDA | NOK 1,2M | +460% |
| Net profit | NOK 14,2M | +409% |
| Total assets | NOK 35,1M | +5% |
| Equity | NOK 29,8M | +64% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 81 | 117 | 111 | 112 | 2 006 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | −19 | −21 | −18 | −19 | −23 | −23 | −16 | −31 | 2 | −5 | 25 | −61 | −323 | 1 161 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −17 | −19 | −19 | −19 | −14 |
| EBIT | 0 | −19 | −21 | −18 | −19 | −23 | −23 | −16 | −31 | −5 | −22 | 5 | −81 | −342 | 1 147 |
| Net financials | 0 | 2 873 | 3 777 | 1 044 | 1 681 | 2 591 | 4 330 | 4 730 | 3 616 | 5 603 | 5 159 | 3 010 | 437 | 3 140 | 13 178 |
| Profit before tax | 0 | 2 854 | 3 757 | 1 026 | 1 662 | 2 568 | 4 308 | 4 714 | 3 584 | 5 597 | 5 137 | 3 015 | 356 | 2 798 | 14 325 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 | 42 | 16 | −13 | −0 | 78 |
| Net profit | 0 | 2 854 | 3 757 | 1 026 | 1 662 | 2 568 | 4 308 | 4 714 | 3 584 | 5 566 | 5 095 | 2 999 | 370 | 2 798 | 14 247 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 791 | 11 495 | 11 909 | 11 881 | 11 214 | 11 774 | 11 932 | 13 002 | 16 929 | 20 742 | 22 449 | 29 924 | 33 410 | 35 080 |
| Equity | — | 2 896 | 6 633 | 7 658 | 5 644 | 5 592 | 9 093 | 9 462 | 10 502 | 14 927 | 19 826 | 19 649 | 15 446 | 18 189 | 29 750 |
| Long-term debt | 0 | 0 | 4 783 | 4 183 | 3 583 | 2 958 | 1 958 | 958 | 0 | 970 | 882 | 778 | 14 289 | 13 096 | 0 |
| Short-term debt | 0 | 295 | 80 | 67 | 2 654 | 2 664 | 724 | 1 512 | 2 500 | 1 032 | 34 | 2 022 | 189 | 2 125 | 5 330 |
| Total debt | 0 | 6 895 | 4 863 | 4 250 | 6 237 | 5 622 | 2 682 | 2 470 | 2 500 | 2 002 | 916 | 2 800 | 14 478 | 15 221 | 5 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans-Erik Grimm | Deputy Member | 0 companies |
| Christian August Brask Rustad | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |