| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +8% |
| Net profit | NOK -112K | -78% |
| Total assets | NOK 1,3M | +143% |
| Equity | NOK 75K | -60% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 0 | 191 | 1 277 | 1 629 | 287 | 232 | 242 | 51 | 375 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −115 | −591 | −652 | −68 | 71 | −0 | −0 | −23 | −0 | −57 | −0 | −0 |
| EBITDA | −6 | −25 | −21 | 11 | 551 | 629 | 94 | 117 | 71 | 25 | 192 | −64 | 43 | −33 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −65 | −75 | −40 | −8 | −6 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −25 | −21 | 11 | 547 | 563 | 19 | 77 | 63 | 19 | 188 | −64 | 43 | −33 | −30 |
| Net financials | 0 | −1 | 1 046 | −26 | 3 | 33 | −1 538 | −126 | 364 | 322 | 280 | −234 | 135 | −30 | −81 |
| Profit before tax | −6 | −26 | 1 025 | −15 | 551 | 597 | −1 519 | −49 | 427 | 341 | 467 | −298 | 178 | −63 | −112 |
| Tax | −2 | 2 | −0 | −0 | 114 | 160 | −1 | 9 | 11 | 3 | 58 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −28 | 1 025 | −15 | 436 | 436 | −1 518 | −58 | 416 | 339 | 409 | −298 | 178 | −63 | −112 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 768 | 1 789 | 1 830 | 2 882 | 2 470 | 488 | 182 | 168 | 1 331 | 1 236 | 291 | 652 | 515 | 1 250 |
| Equity | 96 | 68 | 1 093 | 1 758 | 1 095 | 931 | −587 | −645 | −229 | 110 | 369 | 71 | 249 | 186 | 75 |
| Long-term debt | 0 | 670 | 679 | 0 | 0 | 270 | 231 | 14 | 12 | 1 059 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 30 | 18 | 72 | 1 787 | 1 269 | 844 | 813 | 385 | 163 | 867 | 220 | 403 | 329 | 1 176 |
| Total debt | 6 | 700 | 696 | 72 | 1 787 | 1 539 | 1 074 | 826 | 397 | 1 222 | 867 | 220 | 403 | 329 | 1 176 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Remi Anthony | Chairman | 0 companies |