| Revenue | NOK 35,9M | +7% |
| EBITDA | NOK 1,4M | -25% |
| Net profit | NOK 809K | -31% |
| Total assets | NOK 9,1M | -4% |
| Equity | NOK 1,6M | -20% |
| Employees | 42 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 123 | 2 819 | 3 930 | 6 675 | 8 268 | 14 144 | 14 747 | 15 422 | 15 959 | 18 273 | 21 482 | 26 052 | 31 454 | 33 611 | 35 886 |
| Staff expenses | −315 | −988 | −935 | −1 688 | −2 194 | −3 949 | −3 967 | −3 818 | −3 488 | −4 361 | −4 855 | −6 428 | −6 284 | −6 730 | −7 491 |
| EBITDA | −93 | 37 | 379 | 171 | 38 | −141 | 288 | 351 | 602 | 465 | 841 | 449 | 2 262 | 1 893 | 1 422 |
| Depreciation & amort. | −6 | −6 | −9 | −39 | −52 | −105 | −106 | −104 | −83 | −83 | −83 | −84 | −176 | −177 | −166 |
| EBIT | −99 | 31 | 370 | 133 | −14 | −246 | 182 | 247 | 520 | 382 | 758 | 366 | 2 086 | 1 716 | 1 257 |
| Net financials | −10 | −16 | −16 | −39 | −71 | −154 | −142 | −124 | −106 | −125 | −57 | −73 | −230 | −221 | −214 |
| Profit before tax | −109 | 15 | 354 | 94 | −85 | −400 | 40 | 122 | 414 | 257 | 702 | 293 | 1 856 | 1 496 | 1 042 |
| Tax | −0 | −28 | 100 | 28 | −21 | −97 | 15 | 34 | 98 | 59 | 157 | 67 | 408 | 330 | 234 |
| Net profit | −109 | 43 | 255 | 65 | −64 | −304 | 25 | 88 | 316 | 198 | 544 | 226 | 1 447 | 1 166 | 809 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 1 247 | 1 376 | 2 159 | 3 733 | 4 039 | 3 950 | 3 792 | 4 695 | 5 332 | 6 604 | 7 742 | 10 174 | 9 500 | 9 081 |
| Equity | −3 | 40 | 294 | 360 | 296 | −8 | 17 | 106 | 421 | 620 | 1 164 | 1 390 | 1 638 | 2 003 | 1 612 |
| Long-term debt | 0 | 0 | 133 | 456 | 1 561 | 1 568 | 1 205 | 832 | 1 015 | 901 | 840 | 726 | 2 115 | 1 894 | 1 637 |
| Short-term debt | 502 | 1 024 | 948 | 1 344 | 1 877 | 2 479 | 2 728 | 2 854 | 3 258 | 3 811 | 4 601 | 5 626 | 6 421 | 5 603 | 5 831 |
| Total debt | 735 | 1 207 | 1 082 | 1 800 | 3 437 | 4 047 | 3 933 | 3 686 | 4 274 | 4 712 | 5 440 | 6 352 | 8 536 | 7 497 | 7 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christina Holen | Chairman | 0 companies |
| Ronny Falch | Board of Directors | 0 companies |
| Christina Falch | Chairman | 0 companies |
| Idar Stensvold | Board of Directors | 0 companies |
| Christer Engh Johansen | Board of Directors | 0 companies |
| Kristin Engeli | Deputy Chairman | 0 companies |