| Revenue | NOK 332K | +730% |
| EBITDA | NOK 64K | +469% |
| Net profit | NOK 1,8M | -22% |
| Total assets | NOK 14M | +40% |
| Equity | NOK 8,6M | +9% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 332 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −14 | −12 | −12 | −12 | −11 | 0 | 0 | 0 | 0 | −2 | −1 | −17 | 64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 |
| EBIT | 0 | −11 | −14 | −12 | −12 | −12 | −11 | 0 | 0 | 0 | 0 | −2 | −1 | −17 | 51 |
| Net financials | 150 | 834 | 958 | 855 | 0 | −0 | 0 | 0 | 1 003 | 1 121 | 760 | 1 771 | 3 904 | 2 353 | 1 747 |
| Profit before tax | 150 | 823 | 944 | 843 | −12 | −13 | −11 | 0 | 1 003 | 1 121 | 760 | 1 769 | 3 903 | 2 336 | 1 798 |
| Tax | −0 | −0 | −0 | 9 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | 12 | −2 |
| Net profit | 150 | 823 | 944 | 834 | −9 | −13 | −11 | 0 | 1 003 | 1 121 | 760 | 1 769 | 3 870 | 2 323 | 1 801 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 1 313 | 1 367 | 1 260 | 396 | 390 | 393 | 393 | 1 272 | 1 543 | 1 564 | 2 973 | 6 176 | 10 017 | 14 039 |
| Equity | 490 | 873 | 417 | 401 | 392 | 380 | 368 | 368 | 422 | 743 | 804 | 2 273 | 5 843 | 7 867 | 8 567 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 1 816 | 3 675 |
| Short-term debt | 425 | 440 | 950 | 852 | 4 | 10 | 25 | 25 | 850 | 800 | 760 | 700 | 307 | 335 | 1 797 |
| Total debt | 425 | 440 | 950 | 859 | 4 | 10 | 25 | 25 | 850 | 800 | 760 | 700 | 333 | 2 150 | 5 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 2010 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Øye Stien | Deputy Member | 0 companies |
| Ørjan Stien | Chief Executive Officer | 0 companies |