| Revenue | NOK 1M | +1% |
| EBITDA | NOK 885K | -3% |
| Net profit | NOK 4,9M | -6% |
| Total assets | NOK 17,5M | +2% |
| Equity | NOK 11,9M | +7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 427 | 433 | 439 | 449 | 853 | 679 | 729 | 782 | 872 | 838 | 884 | 928 | 981 | 1 037 | 1 050 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 298 | 392 | 420 | 406 | 423 | 786 | 616 | 591 | 661 | 767 | 747 | 749 | 801 | 862 | 912 | 885 |
| Depreciation & amort. | −31 | −31 | −31 | −31 | −46 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −65 | −59 |
| EBIT | 267 | 361 | 389 | 375 | 376 | 717 | 547 | 522 | 592 | 698 | 678 | 680 | 732 | 793 | 847 | 826 |
| Net financials | −86 | −73 | −73 | −67 | −94 | −112 | −147 | −196 | −182 | −191 | −169 | −148 | −163 | 8 703 | 4 566 | 4 250 |
| Profit before tax | 181 | 288 | 316 | 309 | 283 | 605 | 399 | 326 | 410 | 507 | 509 | 532 | 569 | 9 496 | 5 413 | 5 076 |
| Tax | 51 | 81 | 89 | 85 | 76 | 157 | 97 | 75 | 91 | 112 | 112 | 117 | 125 | 131 | 157 | 149 |
| Net profit | 130 | 207 | 228 | 224 | 206 | 448 | 303 | 251 | 319 | 396 | 397 | 415 | 444 | 9 365 | 5 256 | 4 927 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 902 | 1 969 | 2 056 | 2 148 | 3 933 | 4 234 | 6 120 | 6 031 | 6 085 | 6 191 | 6 183 | 6 252 | 6 376 | 16 391 | 17 081 | 17 490 |
| Equity | — | 493 | 720 | 944 | 1 151 | 1 599 | 1 002 | 1 253 | 1 572 | 1 967 | 2 365 | 2 779 | 3 223 | 9 647 | 11 152 | 11 879 |
| Long-term debt | 0 | 0 | 0 | 1 100 | 2 553 | 2 316 | 4 939 | 4 600 | 4 261 | 3 924 | 3 588 | 3 251 | 2 914 | 2 576 | 2 236 | 1 900 |
| Short-term debt | 87 | 88 | 90 | 103 | 229 | 320 | 179 | 175 | 252 | 300 | 231 | 222 | 240 | 4 169 | 3 693 | 3 710 |
| Total debt | 1 616 | 1 476 | 1 336 | 1 204 | 2 782 | 2 635 | 5 118 | 4 775 | 4 513 | 4 224 | 3 819 | 3 472 | 3 153 | 6 744 | 5 929 | 5 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Andersen | Deputy Member | 0 companies |
| Trond Ole Hetland | Chairman | 0 companies |