| Revenue | NOK 1,2M | +24% |
| EBITDA | NOK 778K | +63% |
| Net profit | NOK -526K | -38% |
| Total assets | NOK 31,1M | -1% |
| Equity | NOK 2,7M | -7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 257 | 240 | 232 | 418 | 455 | 474 | 575 | 665 | 654 | 690 | 981 | 1 219 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −31 | 141 | 142 | 144 | 275 | 296 | 308 | 407 | 398 | 399 | 432 | 476 | 778 |
| Depreciation & amort. | −0 | −8 | −50 | 58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −40 | 91 | 200 | 144 | 275 | 296 | 308 | 407 | 398 | 399 | 432 | 476 | 778 |
| Net financials | 6 | −14 | −92 | −101 | −107 | −358 | −385 | −82 | 0 | −276 | −396 | −499 | −966 | −1 392 |
| Profit before tax | −8 | −54 | −1 | 99 | 37 | −84 | −89 | 227 | 407 | 123 | 4 | −67 | −490 | −613 |
| Tax | −2 | −9 | 15 | −0 | 6 | −0 | −0 | 13 | 90 | 27 | 1 | −14 | −108 | −87 |
| Net profit | −6 | −44 | −16 | 99 | 31 | −84 | −89 | 214 | 317 | 95 | 3 | −53 | −382 | −526 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 501 | 4 781 | 4 574 | 4 545 | 4 675 | 11 098 | 11 131 | 11 126 | 15 014 | 14 685 | 14 712 | 30 587 | 31 441 | 31 131 |
| Equity | 2 495 | 2 451 | 2 435 | 2 534 | 2 565 | 2 482 | 2 392 | 2 606 | 2 924 | 2 922 | 2 925 | 2 923 | 2 923 | 2 707 |
| Long-term debt | 0 | 1 932 | 1 804 | 2 000 | 2 100 | 8 615 | 8 738 | 8 500 | 12 000 | 11 625 | 11 650 | 27 648 | 28 499 | 28 424 |
| Short-term debt | 5 | 397 | 335 | 11 | 10 | 1 | 1 | 20 | 91 | 138 | 137 | 16 | 18 | 0 |
| Total debt | 5 | 2 330 | 2 139 | 2 011 | 2 110 | 8 616 | 8 738 | 8 520 | 12 091 | 11 763 | 11 787 | 27 664 | 28 518 | 28 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YW Deputy Member | Deputy Member | 2010 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangs Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yijun Wang | Deputy Member | 0 companies |
| Haiping Pang | Chief Executive Officer | 0 companies |