| Revenue | NOK 0 | — |
| EBITDA | NOK -278K | -211% |
| Net profit | NOK 886K | +12% |
| Total assets | NOK 7,3M | +4% |
| Equity | NOK 4,7M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 258 | 220 | 397 | 55 | 61 | 1 010 | 1 923 | 2 281 | 879 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −47 | −102 | −231 | −0 | −0 | −463 | −963 | −947 | −311 | −182 |
| EBITDA | −9 | −17 | −57 | −31 | −16 | 133 | −8 | 112 | 26 | −2 | 302 | 674 | 1 053 | 250 | −278 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −26 | −0 | −3 | −19 | −113 | −171 | −52 | −0 | −0 |
| EBIT | −9 | −17 | −57 | −31 | −16 | 119 | −34 | 112 | 23 | −21 | 189 | 503 | 1 000 | 250 | −278 |
| Net financials | −0 | −5 | 797 | 1 838 | 59 | 1 135 | 58 | 59 | 2 252 | −55 | −566 | 118 | 727 | 627 | 1 105 |
| Profit before tax | −9 | −22 | 740 | 1 807 | 42 | 1 255 | 24 | 171 | 2 275 | −76 | −377 | 621 | 1 727 | 877 | 827 |
| Tax | −4 | −6 | −4 | 4 | 11 | 45 | 6 | 41 | 7 | −17 | 20 | 82 | 200 | 89 | −58 |
| Net profit | −5 | −16 | 745 | 1 803 | 31 | 1 210 | 18 | 130 | 2 268 | −59 | −397 | 539 | 1 528 | 788 | 886 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 7 736 | 5 596 | 6 691 | 6 376 | 7 283 | 6 411 | 6 676 | 8 230 | 8 410 | 9 757 | 10 873 | 6 453 | 7 042 | 7 298 |
| Equity | 595 | 579 | 1 324 | 3 127 | 3 158 | 4 367 | 4 385 | 4 516 | 6 214 | 6 155 | 5 157 | 5 197 | 4 724 | 4 812 | 4 698 |
| Long-term debt | 10 | 7 028 | 4 174 | 3 430 | 3 177 | 2 795 | 1 982 | 1 982 | 2 012 | 2 247 | 4 231 | 4 893 | 169 | 196 | 1 499 |
| Short-term debt | 6 | 130 | 98 | 134 | 42 | 121 | 43 | 178 | 5 | 9 | 369 | 783 | 1 560 | 2 033 | 1 101 |
| Total debt | 16 | 7 157 | 4 272 | 3 565 | 3 218 | 2 916 | 2 025 | 2 160 | 2 017 | 2 256 | 4 600 | 5 676 | 1 728 | 2 229 | 2 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 2023 | — | — |
EA Deputy Member | Deputy Member | 2023 | — | — |
TA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Kleppe Andersen | Deputy Member | 0 companies |
| Emma Andersen | Deputy Member | 0 companies |
| Tonje Andersen | Deputy Member | 0 companies |
| Rune Steinar Andersen | Chairman | 0 companies |