| Revenue | NOK 5,8M | -4% |
| EBITDA | NOK 58K | -85% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 4,7M | -5% |
| Equity | NOK 3,4M | +0% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 584 | 6 690 | 5 492 | 6 042 | 5 821 |
| Staff expenses | −1 520 | −1 451 | −1 257 | −1 581 | −1 526 |
| EBITDA | 1 083 | 658 | 237 | 382 | 58 |
| Depreciation & amort. | −0 | −7 | −8 | −8 | −8 |
| EBIT | 1 083 | 651 | 230 | 374 | 51 |
| Net financials | −0 | −1 | −10 | −23 | −44 |
| Profit before tax | 1 082 | 650 | 220 | 351 | 7 |
| Tax | 239 | 142 | 48 | 74 | 4 |
| Net profit | 844 | 508 | 172 | 277 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 910 | 6 064 | 4 966 | 4 913 | 4 672 |
| Equity | 2 391 | 2 899 | 3 071 | 3 348 | 3 350 |
| Long-term debt | 1 101 | 1 101 | 550 | 0 | 2 |
| Short-term debt | 2 417 | 2 064 | 1 345 | 1 565 | 1 320 |
| Total debt | 3 518 | 3 165 | 1 895 | 1 565 | 1 322 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VR Chief Executive Officer | Chief Executive Officer | 2026 |
MJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
OL | Deputy Chairman | 2020 |
| Chairman | 2026 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.14% | 39.14% | 2024 | |
| Company | 21.71% | 21.71% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Rosbakk Haukelid | Chief Executive Officer | 0 companies |
| Maiken Johnsen Kristensen | Chief Executive Officer | 0 companies |
| Fay Veronica Svarstad | Chief Executive Officer | 0 companies |
| Terje Bjørkevoll | Board of Directors | 0 companies |
| Eva Rosbakk Haukelid | Board of Directors | 0 companies |
| Ola Løe | Deputy Chairman | 0 companies |
| Sigve Snippe Havn Haukelid | Chairman | 0 companies |
| Per Vognstoft Pedersen | Chairman | 0 companies |
| Henning Hauge | Board of Directors | 0 companies |