| Revenue | NOK 25,2M | -1% |
| EBITDA | NOK -5,4M | -207% |
| Net profit | NOK -8,7M | -49% |
| Total assets | NOK 48,8M | -15% |
| Equity | NOK 6M | -8% |
| Employees | 28 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 200 | 7 248 | 8 280 | 8 700 | 9 000 | 9 050 | 9 150 | 9 875 | 18 125 | 18 125 | 17 502 | 22 458 | 23 677 | 25 540 | 25 200 |
| Staff expenses | −2 293 | −4 344 | −4 706 | −5 093 | −6 219 | −5 281 | −5 077 | −6 662 | −9 286 | −9 622 | −11 353 | −10 586 | −13 700 | −15 794 | −17 711 |
| EBITDA | 546 | 1 554 | 1 303 | 1 786 | 118 | 1 061 | 2 354 | 184 | 3 210 | 304 | −1 459 | −108 | 939 | −1 748 | −5 365 |
| Depreciation & amort. | −500 | −1 232 | −1 764 | −2 626 | −2 387 | −1 348 | −1 324 | −1 377 | −3 781 | −3 782 | −3 783 | −3 846 | −4 058 | −3 604 | −3 604 |
| EBIT | 47 | 321 | −461 | −840 | −2 269 | −287 | 1 030 | −1 193 | −571 | −3 478 | −5 242 | −3 954 | −3 119 | −5 353 | −8 969 |
| Net financials | −294 | −761 | −662 | −604 | −555 | −458 | −322 | −275 | −1 180 | −1 468 | −1 022 | −846 | −1 365 | −2 130 | −2 164 |
| Profit before tax | −247 | −439 | −1 124 | −1 445 | −2 825 | −745 | 708 | −1 468 | −1 751 | −4 946 | −6 264 | −4 801 | −4 484 | −7 482 | −11 133 |
| Tax | −69 | −123 | −315 | −372 | −763 | −250 | 146 | −440 | −516 | −1 088 | −1 378 | −1 056 | −987 | −1 646 | −2 449 |
| Net profit | −178 | −316 | −809 | −1 073 | −2 062 | −495 | 563 | −1 028 | −1 234 | −3 858 | −4 886 | −3 744 | −3 498 | −5 836 | −8 684 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 285 | 19 197 | 20 249 | 18 741 | 24 256 | 20 017 | 19 718 | 58 354 | 56 916 | 60 741 | 61 390 | 52 413 | 67 128 | 57 474 | 48 810 |
| Equity | 822 | 506 | −303 | −1 376 | 3 312 | 3 364 | 3 926 | 2 898 | 1 664 | 3 254 | 3 259 | 3 462 | 7 034 | 6 592 | 6 041 |
| Long-term debt | 17 560 | 16 680 | 17 531 | 16 545 | 16 414 | 15 459 | 14 428 | 51 857 | 49 487 | 47 083 | 44 232 | 41 437 | 39 592 | 36 615 | 33 607 |
| Short-term debt | 903 | 2 012 | 3 021 | 3 572 | 4 530 | 1 195 | 1 364 | 3 599 | 5 766 | 10 404 | 13 898 | 7 514 | 20 501 | 14 267 | 9 162 |
| Total debt | 18 463 | 18 692 | 20 552 | 20 117 | 20 944 | 16 653 | 15 792 | 55 456 | 55 253 | 57 487 | 58 131 | 48 951 | 60 094 | 50 882 | 42 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2016 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bunker Oil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Krohn Ringdal | Deputy Member | 0 companies |
| Tore Michal Fjelle | Chief Executive Officer | 0 companies |
| Ove Rørvik | Chief Executive Officer | 0 companies |
| Jan Magnus Kleven | Chairman | 0 companies |