| Revenue | NOK 3,8M | +0% |
| EBITDA | NOK -39K | +74% |
| Net profit | NOK -31K | +86% |
| Total assets | NOK 901K | -5% |
| Equity | NOK 435K | -7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 575 | 5 558 | 4 779 | 3 821 | 3 815 |
| Staff expenses | −1 403 | −1 410 | −1 430 | −1 556 | −1 588 |
| EBITDA | 117 | 8 | 236 | −151 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 117 | 8 | 236 | −151 | −39 |
| Net financials | 1 | −0 | 4 | −48 | 8 |
| Profit before tax | 117 | 8 | 240 | −199 | −31 |
| Tax | 29 | 7 | 56 | 19 | −0 |
| Net profit | 88 | 1 | 184 | −218 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 940 | 1 501 | 1 530 | 949 | 901 |
| Equity | 499 | 500 | 684 | 466 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 1 001 | 846 | 483 | 465 |
| Total debt | 441 | 1 001 | 846 | 483 | 465 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
SR Deputy Member | Deputy Member | 2020 |
LK Deputy Member | Deputy Member | 2020 |
LM Deputy Member | Deputy Member | 2020 |
SK Chief Executive Officer | Chief Executive Officer | 2019 |
MS Deputy Member | Deputy Member | 2025 |
SA Deputy Member | Deputy Member | 2020 |
PF Deputy Member | Deputy Member | 2020 |
| Former (2) | ||
LK Deputy Member | Deputy Member | 2020 – 2023 |
PF Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.9% | 19.9% | 2024 | |
| Company | 12.92% | 12.92% | 2024 | |
| Company | 6.46% | 6.46% | 2024 | |
| Company | 5.68% | 5.68% | 2024 | |
| Company | 5.17% | 5.17% | 2024 | |
| Company | 3.1% | 3.1% | 2024 | |
| Company | 3.1% | 3.1% | 2024 | |
| Company | 2.07% | 2.07% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sim Riebe | Deputy Member | 0 companies |
| Linn Kristin Tjemsland Larsen | Deputy Member | 0 companies |
| Linn Kristin Larsen | Deputy Member | 0 companies |
| Lars Marcussen | Deputy Member | 0 companies |
| Sverre Knutsen | Chief Executive Officer | 0 companies |
| Margrethe Svinøy | Deputy Member | 0 companies |
| Ståle Asbjørn Sørbøe | Deputy Member | 0 companies |
| Peder Fredrik Kavli Jørgensen | Deputy Member | 0 companies |
| Peder Fredrik Kavli Hiis-Jørgensen | Deputy Member | 0 companies |
| Robert Cornels Nordli | Board of Directors | 0 companies |
| Marianne Gran Kalleberg | Board of Directors | 0 companies |
| Cathrine Larsen | Board of Directors | 0 companies |
| Karoline Josephsen Haakonsen | Board of Directors | 0 companies |
| Elisabeth Bakke | Board of Directors | 0 companies |
| Christopher Kløcker Brekke | Board of Directors | 0 companies |
| Terje Østebø Eikin | Board of Directors | 0 companies |
| Peder Syrdalen | Chairman | 0 companies |
| Marianne Sørbøe | Board of Directors | 0 companies |