| Revenue | NOK 26,2M | -3% |
| EBITDA | NOK 15M | -5% |
| Net profit | NOK 12M | -3% |
| Total assets | NOK 20,6M | +11% |
| Equity | NOK 15,1M | +15% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 953 | 10 337 | 10 168 | 12 138 | 12 319 | 11 827 | 12 619 | 13 564 | 16 592 | 15 806 | 11 840 | 15 025 | 22 562 | 27 098 | 26 222 |
| Staff expenses | −3 031 | −2 511 | −2 666 | −3 778 | −4 025 | −4 112 | −4 508 | −4 714 | −4 903 | −5 555 | −4 295 | −3 839 | −5 938 | −6 752 | −7 852 |
| EBITDA | 2 185 | 3 729 | 4 464 | 5 125 | 5 040 | 4 952 | 5 655 | 6 291 | 8 758 | 7 415 | 6 074 | 9 022 | 13 140 | 15 724 | 14 992 |
| Depreciation & amort. | −153 | −89 | −15 | −20 | −46 | −56 | −58 | −41 | −41 | −27 | −48 | −50 | −73 | −94 | −117 |
| EBIT | 2 032 | 3 639 | 4 449 | 5 104 | 4 993 | 4 897 | 5 597 | 6 250 | 8 717 | 7 388 | 6 026 | 8 972 | 13 067 | 15 630 | 14 875 |
| Net financials | 38 | 73 | 66 | 24 | 2 | 6 | 4 | 4 | 2 | 3 | 1 | 4 | −0 | 210 | 535 |
| Profit before tax | 2 070 | 3 712 | 4 514 | 5 128 | 4 995 | 4 903 | 5 601 | 6 253 | 8 719 | 7 391 | 6 028 | 8 976 | 13 067 | 15 840 | 15 410 |
| Tax | 580 | 1 040 | 1 265 | 1 438 | 1 351 | 1 326 | 1 404 | 1 503 | 2 008 | 1 628 | 1 326 | 1 975 | 2 875 | 3 487 | 3 401 |
| Net profit | 1 490 | 2 672 | 3 249 | 3 690 | 3 645 | 3 576 | 4 197 | 4 750 | 6 711 | 5 763 | 4 701 | 7 001 | 10 192 | 12 353 | 12 009 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 844 | 6 324 | 6 177 | 6 878 | 6 390 | 6 175 | 7 025 | 8 032 | 10 762 | 9 288 | 7 401 | 10 674 | 15 501 | 18 558 | 20 596 |
| Equity | 1 820 | 642 | 618 | 101 | 101 | 3 677 | 4 374 | 5 124 | 7 236 | 5 999 | 5 100 | 7 502 | 10 693 | 13 046 | 15 055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 |
| Short-term debt | 3 024 | 5 681 | 5 559 | 6 777 | 6 289 | 2 498 | 2 650 | 2 908 | 3 527 | 3 289 | 2 301 | 3 168 | 4 804 | 5 513 | 5 542 |
| Total debt | 3 024 | 5 681 | 5 559 | 6 777 | 6 289 | 2 498 | 2 650 | 2 908 | 3 527 | 3 289 | 2 301 | 3 172 | 4 807 | 5 513 | 5 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hih Ii As | Company | 90.0% | 90.0% | 2024 |
Kjus As | Company | 5.0% | 5.0% | 2024 |
Noreng As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Gundersen Kjus | Chief Executive Officer | 0 companies |
| Lars Fredrik Gullhagen Revling | Chairman | 0 companies |
| Martin Gunnar Sundvoll-Noreng | Board of Directors | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |