| Revenue | NOK 2,8M | -29% |
| EBITDA | NOK 82K | -75% |
| Net profit | NOK 56K | -74% |
| Total assets | NOK 604K | -49% |
| Equity | NOK -110K | +34% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3 465 | 3 860 | 3 619 | 3 915 | 2 763 |
| Staff expenses | −1 934 | −2 043 | −1 818 | −2 102 | −1 722 |
| EBITDA | 246 | 153 | 528 | 328 | 82 |
| Depreciation & amort. | −51 | −63 | −72 | −101 | −25 |
| EBIT | 195 | 90 | 456 | 227 | 57 |
| Net financials | −20 | −11 | −13 | −13 | −1 |
| Profit before tax | 175 | 79 | 443 | 214 | 56 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 175 | 79 | 443 | 214 | 56 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 020 | 1 226 | 1 360 | 1 181 | 604 |
| Equity | −903 | −823 | −380 | −166 | −110 |
| Long-term debt | 700 | 700 | 698 | 698 | 41 |
| Short-term debt | 1 223 | 1 350 | 1 042 | 649 | 674 |
| Total debt | 1 923 | 2 050 | 1 740 | 1 348 | 715 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DE Deputy Member | Deputy Member | 2022 |
KF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Erlend Bakke | Deputy Member | 0 companies |
| Kjell Finnesand | Chief Executive Officer | 0 companies |
| Gjertrud Dversnes | Board of Directors | 0 companies |
| Jan Sigurd Dversnes | Board of Directors | 0 companies |
| Tommy Von Rebeur Paschwitz Jansen | Chairman | 0 companies |
| Trygjar André Endresen | Chairman | 0 companies |