| Revenue | NOK 20,9M | -24% |
| EBITDA | NOK -3,2M | -383% |
| Net profit | NOK -3,2M | -384% |
| Total assets | NOK 8,3M | +9% |
| Equity | NOK 2,9M | +3% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 1 759 | 414 | 44 | 122 | 544 | 2 570 | 3 410 | 4 256 | 6 156 | 6 240 | 8 474 | 29 056 | 27 476 | 20 858 |
| Staff expenses | −850 | −1 682 | −1 736 | −1 634 | −895 | −1 019 | −1 541 | −2 232 | −2 423 | −2 475 | −2 488 | −2 823 | −8 426 | −7 893 | −7 178 |
| EBITDA | −131 | −390 | −2 666 | −2 966 | −2 255 | −1 921 | −892 | −973 | −851 | 420 | 127 | 1 781 | −2 039 | −671 | −3 243 |
| Depreciation & amort. | −203 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −18 | −17 |
| EBIT | −334 | −390 | −2 666 | −2 966 | −2 255 | −1 921 | −892 | −973 | −851 | 420 | 127 | 1 781 | −2 062 | −689 | −3 261 |
| Net financials | 0 | 103 | 83 | 56 | 44 | 27 | 15 | 21 | 21 | 40 | 17 | 41 | −84 | 29 | 68 |
| Profit before tax | −334 | −287 | −2 583 | −2 911 | −2 210 | −1 894 | −878 | −952 | −830 | 459 | 144 | 1 822 | −2 145 | −659 | −3 193 |
| Tax | −98 | −171 | −901 | −961 | −909 | −587 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | −0 | −0 |
| Net profit | −236 | −116 | −1 683 | −1 950 | −1 302 | −1 307 | −878 | −952 | −830 | 459 | 144 | 1 822 | −2 172 | −659 | −3 193 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 4 660 | 2 983 | 4 086 | 6 313 | 7 891 | 3 586 | 4 627 | 5 025 | 5 714 | 5 919 | 8 360 | 8 842 | 7 571 | 8 262 |
| Equity | −86 | 4 198 | 2 515 | 565 | −336 | −860 | −5 365 | −6 316 | −7 153 | 2 106 | 2 251 | 4 073 | 3 450 | 2 791 | 2 868 |
| Long-term debt | 500 | 0 | 0 | 3 000 | 6 000 | 8 000 | 8 000 | 10 000 | 10 000 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 |
| Short-term debt | 320 | 462 | 468 | 520 | 649 | 752 | 950 | 944 | 2 178 | 2 408 | 2 468 | 3 087 | 4 192 | 3 580 | 4 194 |
| Total debt | 820 | 462 | 468 | 3 520 | 6 649 | 8 752 | 8 950 | 10 944 | 12 178 | 3 608 | 3 668 | 4 287 | 5 392 | 4 780 | 5 394 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
DL | Board of Directors | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grindland Holding As | Company | 20.2% | 20.2% | 2024 |
Seeberg Holding As | Company | 20.2% | 20.2% | 2024 |
D. Lund Holding As | Company | 20.2% | 20.2% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
Part X Consulting As | Company | 4.7% | 4.7% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
Koerts Pengebinge As | Company | 4.1% | 4.1% | 2024 |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
Sacos As | Company | 2.5% | 2.5% | 2024 |
Tobe Invest As | Company | 2.5% | 2.5% | 2024 |
Nyvik Holding As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Georg Spolén | Board of Directors | 0 companies |
| Dag Lund | Board of Directors | 0 companies |
| Carstein Seeberg | Board of Directors | 0 companies |
| Anders Grindland | Chairman | 0 companies |
| Svein Roger Bergli | Board of Directors | 0 companies |