| Revenue | NOK 1M | +35% |
| EBITDA | NOK 123K | +31% |
| Net profit | NOK 99K | +37% |
| Total assets | NOK 463K | +89% |
| Equity | NOK 109K | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 1 036 | 772 | 707 | 744 | 902 | 936 | 1 052 | 976 | 930 | 810 | 648 | 764 | 1 034 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | −250 | 122 | 299 | 367 | 92 | 118 | 138 | 311 | 149 | 129 | 105 | 94 | 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 94 | −250 | 122 | 299 | 367 | 92 | 118 | 138 | 311 | 149 | 129 | 105 | 94 | 123 |
| Net financials | 0 | −0 | 0 | 1 | 1 | 3 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 2 |
| Profit before tax | 94 | −251 | 122 | 299 | 369 | 94 | 120 | 139 | 311 | 149 | 130 | 105 | 95 | 125 |
| Tax | 24 | −0 | −0 | 48 | 100 | 25 | 30 | 33 | 72 | 33 | 28 | 23 | 22 | 26 |
| Net profit | 71 | −251 | 122 | 252 | 269 | 69 | 90 | 106 | 239 | 116 | 101 | 82 | 73 | 99 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 271 | 411 | 424 | 688 | 989 | 1 001 | 1 610 | 512 | 400 | 388 | 228 | 245 | 463 |
| Equity | 171 | −80 | 42 | 294 | 563 | 102 | 192 | 197 | 237 | 253 | 104 | 106 | 109 | 109 |
| Long-term debt | 0 | 0 | 0 | 5 | 8 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 285 | 351 | 369 | 126 | 117 | 883 | 810 | 1 410 | 275 | 146 | 284 | 122 | 136 | 353 |
| Total debt | 285 | 351 | 369 | 131 | 125 | 887 | 810 | 1 412 | 275 | 146 | 284 | 122 | 136 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 2022 | — | — |
ÅR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Karl Henrik Bengtsson | Deputy Member | 0 companies |
| Åke Rikard Brattberger | Deputy Member | 0 companies |
| Jan Erik Petter Larsson | Chairman | 0 companies |
| Maria Ingeborg Brunstedt | Board of Directors | 0 companies |
| Johan Carl Christenson | Chairman | 0 companies |