| Revenue | NOK 8,5M | +4% |
| EBITDA | NOK 343K | +916% |
| Net profit | NOK 116K | +172% |
| Total assets | NOK 3,3M | +12% |
| Equity | NOK 1,5M | +30% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 927 | 6 891 | 9 895 | 8 147 | 8 479 |
| Staff expenses | −1 560 | −1 543 | −2 585 | −2 399 | −2 636 |
| EBITDA | 515 | −213 | 160 | −42 | 343 |
| Depreciation & amort. | −157 | −172 | −204 | −142 | −159 |
| EBIT | 358 | −385 | −44 | −184 | 184 |
| Net financials | −17 | −22 | −13 | −21 | −35 |
| Profit before tax | 341 | −407 | −57 | −205 | 149 |
| Tax | 75 | −89 | −13 | −45 | 33 |
| Net profit | 266 | −318 | −44 | −160 | 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 036 | 2 443 | 3 017 | 2 915 | 3 267 |
| Equity | 1 543 | 1 379 | 1 335 | 1 175 | 1 531 |
| Long-term debt | 170 | 139 | 107 | 76 | 45 |
| Short-term debt | 1 322 | 925 | 1 575 | 1 665 | 1 692 |
| Total debt | 1 493 | 1 063 | 1 682 | 1 741 | 1 736 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ME Deputy Member | Deputy Member | 2025 |
PB Deputy Member | Deputy Member | 2024 |
CE Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
KA Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.17% | 15.17% | 2024 | |
| Company | 8.28% | 8.28% | 2024 | |
| Company | 6.9% | 6.9% | 2024 | |
| Company | 5.52% | 5.52% | 2024 | |
| Company | 4.14% | 4.14% | 2024 | |
| Company | 2.76% | 2.76% | 2024 | |
| Individual | 2.76% | 2.76% | 2024 | |
| Individual | 2.76% | 2.76% | 2024 | |
| Individual | 2.76% | 2.76% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Company | 2.07% | 2.07% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 1.65% | 1.65% | 2022 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Aarnes | Deputy Member | 0 companies |
| Malin Evjen | Deputy Member | 0 companies |
| Per-Ola Bjerkan | Deputy Member | 0 companies |
| Caroline Elvegård | Deputy Member | 0 companies |
| Geir Johnny Hoem | Board of Directors | 0 companies |
| Monica Rafelsen | Board of Directors | 0 companies |
| Jostein Forr | Board of Directors | 0 companies |
| Per Odd Salberg | Chairman | 0 companies |
| Johan Einar Bjerkem | Chairman | 0 companies |
| Asgeir Krokstad | Board of Directors | 0 companies |
| Line Buøy Eriksen | Board of Directors | 0 companies |
| Tor Schei | Board of Directors | 0 companies |
| Terje Bassminister Watterud | Board of Directors | 0 companies |
| Ketil Berg | Chairman | 0 companies |
| Tor Morten Lorvik | Board of Directors | 0 companies |