| Revenue | NOK 88,9M | -15% |
| EBITDA | NOK 1,4M | -42% |
| Net profit | NOK -1,5M | +14% |
| Total assets | NOK 73,1M | +0% |
| Equity | NOK 22,3M | -6% |
| Employees | 39 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 693 | 7 259 | 6 784 | 6 785 | 13 855 | 15 312 | 25 450 | 34 415 | 51 219 | 59 593 | 63 655 | 77 668 | 96 041 | 104 131 | 88 934 |
| Staff expenses | −0 | −0 | −1 | −0 | −140 | −1 698 | −3 057 | −2 971 | −5 964 | −14 635 | −17 551 | −19 345 | −32 361 | −37 760 | −33 023 |
| EBITDA | −330 | 480 | −89 | 1 304 | 3 176 | 3 127 | 3 341 | 5 538 | 8 386 | 3 374 | 3 232 | 2 323 | 4 901 | 2 355 | 1 376 |
| Depreciation & amort. | −0 | −40 | −96 | −302 | −337 | −337 | −296 | −321 | −328 | −789 | −1 052 | −1 138 | −1 298 | −3 825 | −1 332 |
| EBIT | −330 | 440 | −185 | 1 002 | 2 840 | 2 790 | 3 045 | 5 218 | 8 058 | 2 585 | 2 179 | 1 185 | 3 603 | −1 471 | 45 |
| Net financials | −5 | −129 | −56 | −37 | −7 | −18 | −1 245 | −1 303 | −346 | 185 | −1 004 | −380 | −984 | −1 069 | −1 862 |
| Profit before tax | −335 | 311 | −241 | 965 | 2 832 | 2 773 | 1 800 | 3 914 | 7 712 | 2 770 | 1 175 | 805 | 2 620 | −2 540 | −1 817 |
| Tax | −0 | −0 | −0 | 60 | 663 | 608 | 619 | 1 087 | 1 776 | 503 | 361 | 318 | 844 | −857 | −366 |
| Net profit | −335 | 311 | −241 | 905 | 2 169 | 2 165 | 1 181 | 2 827 | 5 937 | 2 267 | 814 | 487 | 1 775 | −1 682 | −1 451 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 164 | 2 491 | 2 293 | 3 087 | 5 761 | 9 917 | 14 075 | 16 272 | 28 618 | 36 961 | 34 096 | 35 242 | 38 944 | 73 227 | 73 106 |
| Equity | 665 | 976 | 736 | 1 641 | 2 363 | 4 528 | 5 709 | 8 536 | 14 472 | 16 739 | 17 553 | 16 704 | 15 383 | 23 743 | 22 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 333 | 2 533 | 1 733 | 4 534 | 4 044 | 3 564 | 3 083 | 33 805 | 28 753 |
| Short-term debt | 1 499 | 684 | 728 | 991 | 3 094 | 5 389 | 5 033 | 5 204 | 12 412 | 15 688 | 12 499 | 14 974 | 20 478 | 15 679 | 22 060 |
| Total debt | 1 499 | 684 | 728 | 991 | 3 094 | 5 389 | 8 366 | 7 737 | 14 146 | 20 222 | 16 543 | 18 538 | 23 561 | 49 484 | 50 814 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Bergknapp Holding As | Company | 91.0% | 91.0% | 2024 |
Bergknapp Og Grasrota Nordstein Ansatte As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Årsvold | Chairman | 0 companies |
| Sven Christian Ulvatne | Chairman | 0 companies |
| Per Rønneberg | Board of Directors | 0 companies |
| Line Norbye | Board of Directors | 0 companies |
| Bengt Magnus Tovslid | Board of Directors | 0 companies |
| Morten Birkeland | Board of Directors | 0 companies |
| Jakob Vignes Årsvold | Chairman | 0 companies |
| Svein Terje Fanebust | Board of Directors | 0 companies |