| Revenue | NOK 10,1M | -3% |
| EBITDA | NOK 291K | +170% |
| Net profit | NOK 226K | +5788% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK 1,4M | +20% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 809 | 8 879 | 9 011 | 10 359 | 8 558 | 7 737 | 3 983 | 0 | 5 132 | 9 955 | 11 813 | 12 844 | 14 423 | 14 942 | 10 398 | 10 133 |
| Staff expenses | −5 095 | −4 448 | −3 965 | −5 039 | −4 243 | −2 774 | −2 412 | 167 | −2 670 | −6 559 | −7 282 | −9 436 | −7 982 | −8 239 | −5 989 | −5 566 |
| EBITDA | −1 709 | −4 839 | −2 476 | −717 | −1 817 | −857 | −2 333 | 140 | 311 | −1 959 | −1 301 | −2 394 | 51 | −643 | 108 | 291 |
| Depreciation & amort. | −18 | −93 | −32 | −32 | −69 | −10 | −8 | −0 | −0 | −4 | −7 | −9 | −43 | −96 | −100 | −64 |
| EBIT | −1 727 | −4 932 | −2 508 | −749 | −1 886 | −867 | −2 341 | 140 | 311 | −1 963 | −1 308 | −2 403 | 8 | −739 | 7 | 227 |
| Net financials | −44 | 5 | 14 | 29 | 38 | 5 | 4 | 0 | 0 | 1 | 3 | 2 | −6 | 1 | −3 | −1 |
| Profit before tax | −1 771 | −4 927 | −2 494 | −720 | −1 848 | −862 | −2 336 | 140 | 311 | −1 962 | −1 305 | −2 401 | 2 | −738 | 4 | 226 |
| Tax | −504 | −1 379 | −698 | −194 | −498 | −216 | −559 | 55 | 81 | −429 | −287 | 9 | −0 | −0 | −0 | −0 |
| Net profit | −1 267 | −3 548 | −1 796 | −526 | −1 350 | −646 | −1 777 | 85 | 230 | −1 532 | −1 018 | −2 410 | 2 | −738 | 4 | 226 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 186 | 3 588 | 3 669 | 4 145 | 3 560 | 3 289 | 1 311 | 749 | 2 891 | 4 048 | 11 597 | 5 053 | 4 140 | 3 549 | 3 201 | 3 310 |
| Equity | −1 133 | 2 442 | 2 470 | 2 469 | 2 439 | 2 442 | 665 | 749 | 1 726 | 694 | 573 | 1 961 | 1 963 | 1 125 | 1 129 | 1 355 |
| Long-term debt | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 319 | 1 146 | 1 196 | 1 673 | 1 121 | 848 | 646 | 0 | 1 165 | 3 354 | 11 023 | 3 091 | 2 177 | 2 424 | 2 072 | 1 955 |
| Total debt | 3 319 | 1 146 | 1 199 | 1 676 | 1 121 | 848 | 646 | 0 | 1 165 | 3 354 | 11 023 | 3 091 | 2 177 | 2 424 | 2 072 | 1 955 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolflaath As | Company | 37.0% | 37.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
God Dag As | Company | 4.0% | 4.0% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vikesland | Board of Directors | 0 companies |
| Tor Magnus Kolflaath | Chairman | 0 companies |
| Anders Berggrav-Sørensen | Board of Directors | 0 companies |
| Terje Tandberg | Chairman | 0 companies |
| Fredrik Hasting Jerndahl | Board of Directors | 0 companies |
| Ulf Offenberg Kvalvik | Chairman | 0 companies |