| Revenue | NOK 27,9M | -12% |
| EBITDA | NOK 2,2M | -39% |
| Net profit | NOK -1,2M | -1249% |
| Total assets | NOK 30M | -9% |
| Equity | NOK 18,6M | -6% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 811 | 22 325 | 31 779 | 31 701 | 27 854 |
| Staff expenses | −1 049 | −1 041 | −1 140 | −2 474 | −11 097 |
| EBITDA | 6 447 | 1 338 | 4 387 | 3 583 | 2 182 |
| Depreciation & amort. | −2 845 | −2 945 | −2 996 | −2 897 | −3 009 |
| EBIT | 3 602 | −1 607 | 1 391 | 686 | −827 |
| Net financials | −388 | −312 | −254 | −313 | −329 |
| Profit before tax | 3 214 | −1 919 | 1 137 | 372 | −1 156 |
| Tax | 707 | −167 | 249 | 270 | 20 |
| Net profit | 2 507 | −1 753 | 888 | 102 | −1 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 534 | 34 403 | 34 271 | 33 106 | 29 973 |
| Equity | 20 504 | 18 751 | 19 639 | 19 741 | 18 565 |
| Long-term debt | 15 379 | 14 021 | 12 463 | 10 646 | 9 591 |
| Short-term debt | 2 652 | 1 632 | 2 170 | 2 719 | 1 817 |
| Total debt | 18 031 | 15 652 | 14 633 | 13 365 | 11 408 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VM Deputy Member | Deputy Member | 2020 |
TE Chief Executive Officer | Chief Executive Officer | 2019 |
AK Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
BH Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vårin Marie Lassesen | Deputy Member | 0 companies |
| Torfinn Egon Kristoffersen | Chief Executive Officer | 0 companies |
| Astrid Klo | Deputy Member | 0 companies |
| Børge Holm | Deputy Member | 0 companies |
| Ted Robin Endresen | Chairman | 0 companies |
| Arne Erling Karlsen | Board of Directors | 0 companies |
| Olav Roger Lassesen | Board of Directors | 0 companies |