| Revenue | NOK 25,2M | -44% |
| EBITDA | NOK -1,8M | -198% |
| Net profit | NOK -1,5M | -221% |
| Total assets | NOK 14,6M | +25% |
| Equity | NOK 4,3M | -26% |
| Employees | 12 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 089 | 29 299 | 36 927 | 40 232 | 23 536 | 37 865 | 41 147 | 44 571 | 61 153 | 37 956 | 35 663 | 49 313 | 62 038 | 44 684 | 25 181 |
| Staff expenses | −6 785 | −6 380 | −6 805 | −7 873 | −7 602 | −8 049 | −8 456 | −9 052 | −5 248 | −5 097 | −5 118 | −5 580 | −8 040 | −7 688 | −7 514 |
| EBITDA | −539 | 64 | 263 | 601 | 624 | 987 | 2 801 | 1 928 | −698 | −775 | 1 932 | 1 537 | 4 784 | 1 827 | −1 787 |
| Depreciation & amort. | −215 | −194 | −341 | −424 | −146 | −168 | −93 | −94 | −102 | −95 | −30 | −52 | −52 | −115 | −170 |
| EBIT | −753 | −130 | −79 | 177 | 478 | 819 | 2 708 | 1 834 | −800 | −870 | 1 901 | 1 484 | 4 732 | 1 712 | −1 957 |
| Net financials | −76 | −65 | −86 | −168 | −68 | −158 | −370 | −306 | −376 | −427 | −264 | −13 | −255 | −124 | 62 |
| Profit before tax | −829 | −195 | −164 | 9 | 410 | 661 | 2 338 | 1 528 | −1 176 | −1 297 | 1 638 | 1 471 | 4 477 | 1 588 | −1 895 |
| Tax | −0 | 21 | 6 | −0 | −169 | −133 | 285 | 113 | −258 | −315 | 306 | 213 | 962 | 372 | −424 |
| Net profit | −829 | −217 | −170 | 9 | 578 | 794 | 2 053 | 1 415 | −918 | −982 | 1 331 | 1 258 | 3 515 | 1 216 | −1 472 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 033 | 5 762 | 9 745 | 9 533 | 6 622 | 9 994 | 8 729 | 17 313 | 15 176 | 16 930 | 10 210 | 17 135 | 12 798 | 11 739 | 14 620 |
| Equity | 116 | 299 | 129 | 139 | 717 | 1 328 | 2 431 | 3 847 | 2 429 | 1 447 | 2 778 | 4 146 | 6 736 | 5 764 | 4 292 |
| Long-term debt | 15 | 270 | 1 469 | 62 | 0 | 0 | 0 | 580 | 246 | 159 | 1 750 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 5 902 | 5 193 | 8 147 | 9 332 | 5 905 | 8 666 | 6 298 | 12 886 | 12 500 | 15 324 | 5 682 | 11 989 | 6 063 | 5 975 | 10 328 |
| Total debt | 5 917 | 5 463 | 9 616 | 9 394 | 5 905 | 8 666 | 6 298 | 13 466 | 12 747 | 15 484 | 7 432 | 12 989 | 6 063 | 5 975 | 10 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidar Botn As | Company | 52.0% | 52.0% | 2024 |
O. J Lyng Invest As | Company | 33.7% | 33.7% | 2024 |
Hareide Holding As | Company | 9.8% | 9.8% | 2024 |
Vbbygg As | Company | 4.6% | 4.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johnny Lyng | Chief Executive Officer | 0 companies |
| Vidar Botn | Board of Directors | 0 companies |
| Runar Paulsen | Chairman | 0 companies |
| Erlend Hareide | Board of Directors | 0 companies |