| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +87% |
| Net profit | NOK -2K | +87% |
| Total assets | NOK 23K | -98% |
| Equity | NOK 23K | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 203 | 3 500 | 0 | 0 | 8 050 | 0 | 0 | 649 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −38 | 1 195 | −1 124 | −95 | 4 | 492 | −1 147 | −521 | 608 | −219 | 0 | −64 | −12 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −38 | 1 195 | −1 124 | −95 | 4 | 492 | −1 147 | −521 | 608 | −219 | 0 | −64 | −12 | −2 |
| Net financials | −0 | −89 | −264 | −335 | −29 | −33 | −33 | −8 | −16 | −4 | −2 | 0 | 0 | 0 | 0 |
| Profit before tax | −20 | −127 | 930 | −1 459 | −124 | −29 | 458 | −1 155 | −537 | 604 | −221 | 0 | −64 | −12 | −2 |
| Tax | −0 | −0 | 221 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −386 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −127 | 709 | −1 459 | −124 | −29 | 458 | −1 155 | −537 | 604 | 166 | 0 | −64 | −12 | −2 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 110 | 5 004 | 7 618 | 1 061 | 1 032 | 2 658 | 1 028 | 945 | 803 | 649 | 1 492 | 1 492 | 1 492 | 1 492 | 23 |
| Equity | 80 | −46 | 674 | −785 | −786 | −815 | −357 | −1 511 | −2 049 | −44 | 1 491 | 1 491 | 37 | 25 | 23 |
| Long-term debt | 4 029 | 5 043 | 1 501 | 1 265 | 758 | 686 | 565 | 285 | 150 | −0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 | 5 443 | 581 | 1 060 | 2 787 | 820 | 2 172 | 2 701 | 693 | 0 | 0 | 1 454 | 1 467 | 0 |
| Total debt | 4 029 | 5 050 | 6 944 | 1 846 | 1 818 | 3 473 | 1 385 | 2 457 | 2 851 | 693 | 0 | 0 | 1 454 | 1 467 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R&D Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Dybdal Nilsen | Chairman | 0 companies |