| Revenue | NOK 4,1M | +9% |
| EBITDA | NOK 2,8M | +14% |
| Net profit | NOK -369K | -253% |
| Total assets | NOK 60,9M | -1% |
| Equity | NOK 285K | -50% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 1 399 | 3 210 | 3 315 | 3 330 | 3 324 | 3 393 | 3 232 | 3 504 | 3 427 | 3 529 | 3 710 | 4 058 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −84 | −423 | 2 593 | 2 592 | 2 514 | 2 214 | 2 685 | 2 158 | 2 920 | 2 297 | 2 592 | 2 503 | 2 841 |
| Depreciation & amort. | −0 | −647 | −663 | −663 | −663 | −663 | −663 | −663 | −663 | −664 | −676 | −680 | −680 |
| EBIT | −84 | −1 070 | 1 930 | 1 929 | 1 851 | 1 551 | 2 022 | 1 494 | 2 257 | 1 633 | 1 916 | 1 823 | 2 162 |
| Net financials | 7 | −2 331 | −2 519 | −2 401 | −1 950 | −1 292 | −1 251 | −1 266 | −1 510 | −1 013 | −1 185 | −1 764 | −2 444 |
| Profit before tax | −77 | −3 401 | −589 | −472 | −99 | 259 | 770 | 228 | 747 | 620 | 731 | 59 | −282 |
| Tax | −21 | −465 | −142 | −127 | 27 | 97 | 225 | 99 | 164 | 137 | 1 622 | 163 | 87 |
| Net profit | −55 | −2 936 | −446 | −345 | −127 | 161 | 546 | 129 | 583 | 483 | −891 | −104 | −369 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 094 | 66 244 | 66 007 | 65 886 | 67 739 | 68 525 | 69 471 | 63 491 | 63 153 | 62 516 | 61 212 | 61 300 | 60 889 |
| Equity | 113 | −1 082 | −1 528 | −1 327 | 156 | 627 | 1 173 | 1 303 | 1 886 | 2 369 | 1 251 | 567 | 285 |
| Long-term debt | 43 090 | 52 000 | 52 000 | 52 000 | 58 358 | 59 576 | 60 758 | 61 716 | 60 688 | 58 700 | 59 135 | 59 654 | 59 733 |
| Short-term debt | 10 892 | 15 326 | 15 535 | 15 213 | 9 224 | 8 321 | 7 540 | 472 | 579 | 1 448 | 826 | 1 079 | 871 |
| Total debt | 53 982 | 67 326 | 67 535 | 67 213 | 67 582 | 67 898 | 68 298 | 62 188 | 61 267 | 60 148 | 59 961 | 60 733 | 60 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Contact Person | Contact Person | 2021 | — | — |
TW Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sss Capital Management As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Jakob Berg | Contact Person | 0 companies |
| Thor Wiig | Deputy Member | 0 companies |
| Espen Lundaas | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Øystein Stray Spetalen | Chairman | 0 companies |