| Revenue | NOK 11,5M | +31% |
| EBITDA | NOK 130K | -36% |
| Net profit | NOK 55K | -56% |
| Total assets | NOK 1,4M | +1% |
| Equity | NOK -31K | +64% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 680 | 10 010 | 8 410 | 8 744 | 11 489 |
| Staff expenses | −2 272 | −6 146 | −4 928 | −4 300 | −6 639 |
| EBITDA | 1 380 | 578 | −294 | 203 | 130 |
| Depreciation & amort. | −68 | −68 | −68 | −68 | −23 |
| EBIT | 1 312 | 510 | −362 | 135 | 107 |
| Net financials | 0 | −1 | −11 | 11 | −36 |
| Profit before tax | 1 312 | 509 | −373 | 146 | 71 |
| Tax | 288 | 113 | −2 | 20 | 16 |
| Net profit | 1 024 | 396 | −371 | 127 | 55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 312 | 1 637 | 891 | 1 382 | 1 399 |
| Equity | 62 | 158 | −213 | −87 | −31 |
| Long-term debt | 2 | 5 | 0 | 0 | 0 |
| Short-term debt | 2 249 | 1 475 | 1 105 | 1 468 | 1 430 |
| Total debt | 2 250 | 1 479 | 1 105 | 1 468 | 1 430 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Ropstad Gran | Chief Executive Officer | 0 companies |
| Jan Øyvind Nevestad | Chief Executive Officer | 0 companies |
| Gunstein Myre | Board of Directors | 0 companies |
| Roy Egil Lopez Myre | Chairman | 0 companies |
| Angela Roxanne Lopez Myre | Board of Directors | 0 companies |