| Revenue | NOK 5,6M | -2% |
| EBITDA | NOK 615K | +487% |
| Net profit | NOK 156K | +128% |
| Total assets | NOK 6,2M | -7% |
| Equity | NOK 2,5M | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 678 | 10 452 | 9 101 | 5 744 | 5 628 |
| Staff expenses | −3 466 | −3 408 | −3 165 | −2 241 | −1 990 |
| EBITDA | 1 159 | 1 292 | 458 | −159 | 615 |
| Depreciation & amort. | −167 | −202 | −171 | −216 | −244 |
| EBIT | 991 | 1 091 | 287 | −375 | 371 |
| Net financials | −74 | −98 | −128 | −192 | −215 |
| Profit before tax | 917 | 993 | 159 | −567 | 156 |
| Tax | 202 | 250 | 102 | −0 | −0 |
| Net profit | 715 | 743 | 58 | −567 | 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 486 | 8 256 | 7 041 | 6 672 | 6 199 |
| Equity | 2 755 | 2 898 | 2 956 | 2 389 | 2 545 |
| Long-term debt | 2 695 | 2 504 | 2 718 | 3 128 | 2 971 |
| Short-term debt | 2 036 | 2 853 | 1 367 | 1 155 | 682 |
| Total debt | 4 731 | 5 358 | 4 085 | 4 283 | 3 654 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Brede Kristensen | Chief Executive Officer | 0 companies |
| Jon-Magne Svendsen | Chief Executive Officer | 0 companies |
| Stig Rune Sjåstad | Board of Directors | 0 companies |
| Nils Per Sjåstad | Chairman | 0 companies |
| Kurt Sjåstad | Board of Directors | 0 companies |