| Revenue | NOK 9,2M | +6% |
| EBITDA | NOK 1,4M | +569% |
| Net profit | NOK 780K | +244% |
| Total assets | NOK 3,1M | +14% |
| Equity | NOK 966K | +187% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 018 | 10 374 | 10 558 | 8 672 | 9 166 |
| Staff expenses | −3 874 | −4 016 | −3 780 | −3 815 | −3 440 |
| EBITDA | 175 | 818 | 560 | −304 | 1 425 |
| Depreciation & amort. | −39 | −266 | −269 | −294 | −297 |
| EBIT | 136 | 551 | 291 | −598 | 1 128 |
| Net financials | −32 | −66 | −76 | −76 | −128 |
| Profit before tax | 104 | 486 | 215 | −674 | 1 001 |
| Tax | 58 | 152 | 65 | −133 | 221 |
| Net profit | 46 | 334 | 150 | −541 | 780 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 506 | 3 587 | 3 666 | 2 686 | 3 050 |
| Equity | 843 | 1 078 | 1 027 | 336 | 966 |
| Long-term debt | 646 | 1 353 | 1 095 | 1 196 | 38 |
| Short-term debt | 1 016 | 1 156 | 1 544 | 1 155 | 2 046 |
| Total debt | 1 662 | 2 509 | 2 639 | 2 350 | 2 084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LR Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Ramsland Wallin | Deputy Member | 0 companies |
| John Henry Vestre | Chief Executive Officer | 0 companies |
| Håkon Skjelvik | Chairman | 0 companies |
| Jørn Arve Årdal | Board of Directors | 0 companies |
| Kjetil Bull Wallin | Chairman | 0 companies |