| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -113% |
| Net profit | NOK -134K | -391% |
| Total assets | NOK 807K | -14% |
| Equity | NOK 803K | -14% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 2 634 | 8 216 | 11 792 | 10 025 | 28 731 | 27 494 | 13 231 | 4 372 | 1 364 | 780 | 9 | 0 | 25 | 0 |
| Staff expenses | −26 | −1 801 | −5 412 | −6 340 | −6 149 | −10 004 | −11 471 | −9 393 | −2 391 | −26 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 4 | 37 | 1 744 | 3 690 | 2 181 | 12 240 | 7 813 | −1 625 | −981 | 201 | 143 | −91 | −50 | −21 | −45 |
| Depreciation & amort. | −0 | −0 | −2 | −21 | −38 | −71 | −138 | −317 | −210 | −151 | −39 | −9 | −0 | −0 | −0 |
| EBIT | 4 | 37 | 1 742 | 3 669 | 2 143 | 12 169 | 7 674 | −1 943 | −1 191 | 50 | 104 | −100 | −50 | −21 | −45 |
| Net financials | 0 | −15 | −10 | 7 | 21 | 194 | −304 | 43 | 325 | 2 001 | 82 | 48 | 96 | 67 | −89 |
| Profit before tax | 4 | 22 | 1 732 | 3 676 | 2 165 | 12 362 | 7 371 | −1 900 | −866 | 2 051 | 186 | −52 | 46 | 46 | −134 |
| Tax | −2 | 8 | 490 | 1 057 | 594 | 3 375 | 1 759 | −472 | −149 | 27 | 24 | 600 | −0 | −0 | −0 |
| Net profit | 6 | 14 | 1 242 | 2 619 | 1 570 | 8 987 | 5 612 | −1 428 | −716 | 2 025 | 162 | −652 | 46 | 46 | −134 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 967 | 3 793 | 5 700 | 5 585 | 18 668 | 17 136 | 9 867 | 6 732 | 3 223 | 2 156 | 1 108 | 1 150 | 941 | 807 |
| Equity | 106 | 407 | 449 | 3 068 | 1 568 | 5 555 | 9 484 | 8 056 | 3 606 | 1 936 | 1 698 | 1 045 | 891 | 937 | 803 |
| Long-term debt | 0 | 3 | 12 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 557 | 3 332 | 2 632 | 4 017 | 13 112 | 7 652 | 1 811 | 3 126 | 1 287 | 458 | 62 | 259 | 4 | 4 |
| Total debt | 312 | 560 | 3 344 | 2 632 | 4 017 | 13 112 | 7 652 | 1 811 | 3 126 | 1 287 | 458 | 62 | 259 | 4 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thenor As | Company | 25.0% | 25.0% | 2022 |
Bjelkebukt As | Company | 25.0% | 25.0% | 2022 |
Frikkadella As | Company | 25.0% | 25.0% | 2022 |
Mox As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kristmoen | Board of Directors | 0 companies |
| Didrik Svendsen | Chairman | 0 companies |
| Rolf Ole Jensen | Board of Directors | 0 companies |
| Torkel Soma | Board of Directors | 0 companies |