| Revenue | NOK 15,4M | +2% |
| EBITDA | NOK 3,5M | -3% |
| Net profit | NOK 2,7M | -1% |
| Total assets | NOK 5,6M | -2% |
| Equity | NOK 554K | +2% |
| Employees | 9 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 669 | 0 | 6 582 | 6 937 | 7 387 | 7 532 | 7 716 | 8 390 | 9 030 | 10 315 | 11 763 | 12 309 | 13 628 | 15 112 | 15 368 |
| Staff expenses | −1 979 | −0 | −2 198 | −2 303 | −2 965 | −3 156 | −3 770 | −3 973 | −4 175 | −4 697 | −4 899 | −5 143 | −5 271 | −5 426 | −5 660 |
| EBITDA | 1 040 | 0 | 778 | 1 147 | 1 036 | 783 | 420 | 788 | 876 | 1 311 | 1 919 | 2 070 | 3 117 | 3 611 | 3 499 |
| Depreciation & amort. | −158 | −0 | −194 | −243 | −183 | −133 | −137 | −85 | −147 | −159 | −148 | −181 | −228 | −236 | −201 |
| EBIT | 881 | 0 | 584 | 904 | 854 | 650 | 283 | 704 | 729 | 1 151 | 1 771 | 1 890 | 2 889 | 3 375 | 3 298 |
| Net financials | −1 | 0 | 1 | 18 | 12 | 9 | 4 | 5 | −21 | −12 | −1 | 1 | 15 | 93 | 113 |
| Profit before tax | 880 | 0 | 585 | 922 | 866 | 659 | 287 | 708 | 709 | 1 139 | 1 770 | 1 890 | 2 905 | 3 468 | 3 411 |
| Tax | 266 | −0 | 180 | 282 | 210 | 181 | 70 | 167 | 154 | 249 | 382 | 422 | 636 | 769 | 748 |
| Net profit | 614 | 0 | 405 | 640 | 656 | 478 | 217 | 542 | 555 | 890 | 1 388 | 1 468 | 2 268 | 2 698 | 2 663 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 106 | — | 2 485 | 2 416 | 2 331 | 2 411 | 1 858 | 2 755 | 2 885 | 3 440 | 4 305 | 4 096 | 5 605 | 5 727 | 5 609 |
| Equity | 1 025 | — | 961 | 531 | 787 | 665 | 682 | 424 | 579 | 669 | 656 | 724 | 543 | 541 | 554 |
| Long-term debt | 0 | 0 | 279 | 201 | 118 | 30 | 0 | 0 | 415 | 319 | 220 | 117 | 228 | 158 | 92 |
| Short-term debt | 1 081 | 0 | 1 246 | 1 684 | 1 426 | 1 716 | 1 176 | 2 332 | 1 892 | 2 452 | 3 429 | 3 255 | 4 834 | 5 029 | 4 963 |
| Total debt | 1 081 | 0 | 1 524 | 1 885 | 1 544 | 1 746 | 1 176 | 2 332 | 2 307 | 2 771 | 3 649 | 3 372 | 5 062 | 5 186 | 5 055 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juvik Holding As | Company | 40.0% | 40.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Ovrid | Board of Directors | 0 companies |
| Torunn Friis | Board of Directors | 0 companies |
| Sondre Halsne Juvik | Board of Directors | 0 companies |
| Torunn Keilegavlen Friis | Board of Directors | 0 companies |
| Lars-Fredrik Sæthre | Chairman | 0 companies |