| Revenue | NOK 589K | +17% |
| EBITDA | NOK 50K | +197% |
| Net profit | NOK 59K | +315% |
| Total assets | NOK 970K | +8% |
| Equity | NOK 742K | +9% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 776 | 833 | 807 | 986 | 734 | 916 | 997 | 996 | 443 | 481 | 516 | 509 | 504 | 589 |
| Staff expenses | −383 | −566 | −568 | −581 | −602 | −657 | −751 | −731 | −753 | −450 | −278 | −316 | −369 | −407 | −385 |
| EBITDA | 191 | 65 | 153 | 72 | 165 | −43 | 39 | 48 | 101 | −126 | 65 | 39 | −4 | −51 | 50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 191 | 65 | 153 | 72 | 165 | −43 | 39 | 48 | 101 | −126 | 65 | 39 | −4 | −51 | 50 |
| Net financials | −0 | −0 | 0 | 0 | 5 | 6 | 2 | 2 | 2 | 4 | 1 | 0 | 3 | 16 | 26 |
| Profit before tax | 190 | 64 | 153 | 73 | 171 | −37 | 41 | 50 | 104 | −122 | 66 | 39 | −0 | −35 | 75 |
| Tax | 52 | 18 | 43 | 20 | 47 | −0 | 10 | 12 | 24 | −27 | 15 | 9 | −0 | −8 | 17 |
| Net profit | 139 | 46 | 110 | 52 | 123 | −37 | 31 | 38 | 80 | −95 | 52 | 30 | −0 | −27 | 59 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 576 | 778 | 711 | 902 | 748 | 1 077 | 1 011 | 1 030 | 857 | 908 | 958 | 942 | 895 | 970 |
| Equity | 123 | 169 | 279 | 332 | 455 | 452 | 483 | 521 | 601 | 601 | 652 | 683 | 683 | 683 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 406 | 498 | 379 | 447 | 296 | 594 | 491 | 429 | 256 | 256 | 275 | 260 | 212 | 228 |
| Total debt | 789 | 407 | 498 | 379 | 447 | 296 | 594 | 491 | 429 | 256 | 256 | 275 | 260 | 212 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SA Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hrg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rune Grønlund | Chief Executive Officer | 0 companies |
| Simen Andreas Mo | Deputy Member | 0 companies |