| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -233% |
| Net profit | NOK -47K | +93% |
| Total assets | NOK 225K | -18% |
| Equity | NOK 216K | -18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 358 | 4 484 | 2 647 | 2 771 | 2 560 | 3 520 | 3 455 | 4 884 | 10 031 | 8 321 | 7 940 | 9 068 | 8 045 | 3 799 | 0 |
| Staff expenses | −2 121 | −4 130 | −2 011 | −2 298 | −2 385 | −3 210 | −3 149 | −3 900 | −5 171 | 797 | −1 427 | −2 616 | −6 079 | −1 572 | −0 |
| EBITDA | 24 | 38 | 23 | 21 | 19 | 17 | 19 | 19 | 18 | 1 956 | 838 | 1 088 | −3 048 | 38 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 24 | 38 | 23 | 21 | 19 | 17 | 19 | 19 | 18 | 1 956 | 838 | 1 088 | −3 048 | 38 | −50 |
| Net financials | 4 | 22 | 23 | 15 | 17 | 11 | 5 | 5 | 6 | 2 | 2 | 0 | 1 | 21 | 3 |
| Profit before tax | 28 | 60 | 46 | 36 | 36 | 28 | 24 | 24 | 24 | 1 958 | 840 | 1 088 | −3 047 | 59 | −47 |
| Tax | 4 | 17 | 13 | 12 | 10 | 10 | 8 | 6 | 6 | 431 | 185 | 239 | −670 | 756 | −0 |
| Net profit | 24 | 43 | 33 | 24 | 26 | 18 | 16 | 18 | 18 | 1 527 | 655 | 849 | −2 377 | −697 | −47 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 900 | 2 201 | 1 593 | 1 667 | 1 679 | 2 148 | 2 114 | 2 895 | 4 688 | 3 691 | 4 804 | 5 270 | 2 554 | 274 | 225 |
| Equity | 224 | 267 | 186 | 210 | 237 | 255 | 270 | 288 | 306 | 1 834 | 2 489 | 3 338 | 961 | 264 | 216 |
| Long-term debt | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 672 | 1 930 | 1 404 | 1 457 | 1 442 | 1 893 | 1 843 | 2 607 | 4 382 | 1 857 | 2 315 | 1 932 | 1 593 | 10 | 9 |
| Total debt | 1 676 | 1 933 | 1 407 | 1 457 | 1 442 | 1 893 | 1 843 | 2 607 | 4 382 | 1 857 | 2 315 | 1 932 | 1 593 | 10 | 9 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Dons Jensen | Board of Directors | 0 companies |
| Svein Arne Ackenhausen | Chairman | 0 companies |