| Revenue | NOK 9,5M | -26% |
| EBITDA | NOK 1M | -4% |
| Net profit | NOK 688K | +66% |
| Total assets | NOK 5,1M | +19% |
| Equity | NOK 2,4M | +41% |
| Employees | 27 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 599 | 2 697 | 3 794 | 4 026 | 4 876 | 6 217 | 6 799 | 5 786 | 8 017 | 8 704 | 12 774 | 9 481 |
| Staff expenses | −112 | −60 | −495 | −860 | −1 084 | −2 162 | −2 210 | −2 128 | −2 164 | −3 606 | −5 707 | −4 842 |
| EBITDA | 59 | −56 | 139 | 360 | 381 | 720 | 279 | 555 | 440 | 526 | 1 049 | 1 002 |
| Depreciation & amort. | −8 | −27 | −33 | −116 | −196 | −190 | −147 | −425 | −352 | −339 | −399 | −587 |
| EBIT | 51 | −83 | 106 | 244 | 185 | 531 | 133 | 131 | 87 | 187 | 650 | 416 |
| Net financials | −2 | −16 | 1 | −8 | 39 | 7 | −67 | −20 | −17 | −68 | −111 | 358 |
| Profit before tax | 48 | −99 | 107 | 236 | 223 | 537 | 66 | 110 | 71 | 119 | 539 | 774 |
| Tax | 12 | −28 | 30 | 37 | 89 | 145 | 18 | 26 | 31 | 23 | 124 | 86 |
| Net profit | 37 | −71 | 77 | 198 | 134 | 392 | 48 | 84 | 39 | 95 | 415 | 688 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 707 | 1 148 | 934 | 1 073 | 2 266 | 2 440 | 3 086 | 2 869 | 4 286 | 4 260 | 5 062 |
| Equity | 280 | 209 | 286 | 485 | 619 | 1 011 | 1 060 | 1 143 | 1 183 | 1 278 | 1 692 | 2 380 |
| Long-term debt | 0 | 0 | 123 | 25 | 25 | 0 | 0 | 597 | 459 | 343 | 297 | 712 |
| Short-term debt | 369 | 498 | 739 | 424 | 429 | 1 254 | 1 381 | 1 345 | 1 227 | 2 665 | 2 271 | 1 970 |
| Total debt | 372 | 498 | 862 | 449 | 454 | 1 254 | 1 381 | 1 942 | 1 686 | 3 008 | 2 568 | 2 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vernon Charles Haugen Thor | Chief Executive Officer | 0 companies |
| Bjarne Kristiansen | Board of Directors | 0 companies |
| Frode Bakker | Deputy Chairman | 0 companies |