| Revenue | NOK 9,4M | -27% |
| EBITDA | NOK 234K | +120% |
| Net profit | NOK -225K | +86% |
| Total assets | NOK 2,9M | -32% |
| Equity | NOK -1,8M | -15% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 744 | 1 853 | 2 489 | 6 308 | 8 059 | 8 446 | 9 618 | 11 351 | 12 865 | 12 756 | 9 353 |
| Staff expenses | −1 203 | −1 221 | −1 583 | −3 478 | −5 837 | −6 573 | −6 523 | −8 024 | −9 303 | −9 766 | −7 175 |
| EBITDA | 186 | 206 | 237 | 700 | 589 | 109 | 750 | 392 | −29 | −1 145 | 234 |
| Depreciation & amort. | −171 | −85 | −34 | −164 | −192 | −259 | −269 | −246 | −252 | −240 | −192 |
| EBIT | 15 | 122 | 203 | 535 | 397 | −151 | 481 | 146 | −281 | −1 385 | 43 |
| Net financials | −53 | −32 | −17 | −74 | −89 | −109 | −113 | −96 | −75 | −206 | −267 |
| Profit before tax | −38 | 90 | 186 | 462 | 308 | −260 | 368 | 50 | −356 | −1 590 | −225 |
| Tax | 13 | 25 | 28 | 102 | 65 | −0 | 55 | 58 | −0 | −0 | −0 |
| Net profit | −51 | 65 | 158 | 359 | 243 | −259 | 312 | −7 | −356 | −1 590 | −225 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 902 | 748 | 1 662 | 3 892 | 4 328 | 4 049 | 4 613 | 4 842 | 4 470 | 4 269 | 2 913 |
| Equity | 29 | 94 | 856 | 915 | 658 | 199 | 511 | 404 | 47 | −1 543 | −1 768 |
| Long-term debt | 623 | 421 | 186 | 1 900 | 2 017 | 1 833 | 1 742 | 1 558 | 1 375 | 2 438 | 2 313 |
| Short-term debt | 251 | 233 | 620 | 1 077 | 1 653 | 2 017 | 2 361 | 2 880 | 3 048 | 3 374 | 2 368 |
| Total debt | 873 | 654 | 806 | 2 977 | 3 670 | 3 850 | 4 102 | 4 438 | 4 423 | 5 812 | 4 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skagi Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Ulla Nogva | Chief Executive Officer | 0 companies |
| Randi Ulla | Chief Executive Officer | 0 companies |
| Bjørn Vidar Giske | Chairman | 0 companies |
| Bjørn Nogva | Board of Directors | 0 companies |