| Revenue | NOK 13,9M | -13% |
| EBITDA | NOK -406K | -198% |
| Net profit | NOK -398K | -244% |
| Total assets | NOK 4M | -19% |
| Equity | NOK 2,1M | -16% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 1 318 | 1 142 | 1 754 | 1 016 | 2 103 | 3 444 | 4 242 | 4 186 | 4 090 | 9 804 | 13 685 | 12 631 | 15 971 | 13 882 |
| Staff expenses | −291 | −722 | −646 | −1 189 | −701 | −1 532 | −1 500 | −2 458 | −2 754 | −2 339 | −5 473 | −7 709 | −8 707 | −9 923 | −8 738 |
| EBITDA | 10 | −89 | 148 | 85 | −32 | 49 | 910 | 334 | 79 | 366 | 852 | 1 283 | 33 | 413 | −406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −12 | −13 | −8 | −27 | −72 | −106 | −9 |
| EBIT | 10 | −89 | 148 | 85 | −32 | 49 | 910 | 321 | 67 | 353 | 844 | 1 256 | −39 | 307 | −416 |
| Net financials | 0 | 1 | −62 | 4 | −0 | 0 | −0 | 1 | 0 | −385 | −571 | −66 | 0 | 15 | 17 |
| Profit before tax | 10 | −88 | 86 | 89 | −32 | 49 | 909 | 322 | 67 | −32 | 273 | 1 190 | −39 | 322 | −398 |
| Tax | −0 | −0 | 18 | 24 | −0 | 6 | 228 | 80 | 22 | 80 | 185 | 276 | 22 | 45 | −0 |
| Net profit | 10 | −88 | 68 | 65 | −32 | 43 | 681 | 242 | 45 | −111 | 88 | 913 | −61 | 277 | −398 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 289 | 264 | 674 | 238 | 884 | 1 629 | 2 018 | 2 201 | 2 452 | 3 309 | 4 735 | 4 466 | 4 965 | 4 038 |
| Equity | 115 | 27 | 95 | 160 | 128 | 171 | 852 | 1 094 | 1 139 | 1 278 | 1 366 | 2 279 | 2 218 | 2 495 | 2 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 0 | 1 | 4 | 3 | 0 | 0 | 0 |
| Short-term debt | 504 | 262 | 170 | 514 | 110 | 712 | 773 | 922 | 1 062 | 1 173 | 1 939 | 2 454 | 2 248 | 2 470 | 1 940 |
| Total debt | 504 | 262 | 170 | 514 | 110 | 713 | 777 | 924 | 1 062 | 1 174 | 1 943 | 2 456 | 2 248 | 2 470 | 1 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Wildhagen | Chief Executive Officer | 0 companies |
| Christian Bielke Steffensen | Board of Directors | 0 companies |
| Jermund Vegsund Lie | Board of Directors | 0 companies |