| Revenue | NOK 1,6M | +108% |
| EBITDA | NOK 233K | +63% |
| Net profit | NOK 142K | +35% |
| Total assets | NOK 746K | -2% |
| Equity | NOK 576K | +33% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 1 829 | 2 090 | 3 822 | 3 044 | 3 153 | 3 064 | 2 539 | 4 542 | 1 742 | 392 | 235 | 543 | 559 | 746 | 1 554 |
| Staff expenses | −579 | −687 | −225 | −1 534 | −1 240 | −1 179 | −999 | −875 | −793 | −419 | −1 | −0 | −16 | −35 | −31 | −23 |
| EBITDA | −252 | −29 | 628 | 176 | 174 | 84 | 169 | −152 | 132 | −198 | 6 | 42 | 107 | 230 | 143 | 233 |
| Depreciation & amort. | −15 | −49 | −49 | −98 | −89 | −52 | −43 | −49 | −66 | −0 | −0 | −0 | −11 | −27 | −41 | −40 |
| EBIT | −268 | −77 | 579 | 77 | 85 | 32 | 126 | −201 | 67 | −198 | 6 | 42 | 96 | 203 | 102 | 193 |
| Net financials | −15 | −33 | −27 | −42 | −30 | −11 | −9 | −9 | −10 | −24 | −0 | 0 | −0 | 0 | −7 | −12 |
| Profit before tax | −282 | −111 | 552 | 35 | 55 | 22 | 117 | −210 | 57 | −223 | 6 | 42 | 95 | 203 | 94 | 182 |
| Tax | −0 | −0 | −0 | 35 | 15 | 5 | 30 | −49 | 14 | 12 | −0 | −0 | −0 | 51 | −11 | 40 |
| Net profit | −282 | −111 | 552 | −0 | 40 | 17 | 87 | −160 | 43 | −235 | 6 | 42 | 95 | 152 | 105 | 142 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 148 | 657 | 1 264 | 1 658 | 1 535 | 1 463 | 1 341 | 1 271 | 1 920 | 424 | 148 | 80 | 227 | 385 | 762 | 746 |
| Equity | −181 | −292 | 260 | 242 | 282 | 299 | 386 | 226 | 269 | 34 | 40 | 82 | 178 | 329 | 434 | 576 |
| Long-term debt | 892 | 781 | 563 | 621 | 383 | 143 | 169 | 85 | 540 | 0 | 0 | 0 | 0 | 4 | 93 | 68 |
| Short-term debt | 438 | 168 | 441 | 795 | 871 | 1 021 | 786 | 960 | 1 112 | 390 | 108 | −2 | 49 | 52 | 235 | 103 |
| Total debt | 1 330 | 949 | 1 004 | 1 416 | 1 253 | 1 164 | 955 | 1 045 | 1 652 | 390 | 108 | −2 | 49 | 56 | 327 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Lundberg Hafsengen | Deputy Member | 0 companies |
| Christian Fredrik Hafsengen | Chairman | 0 companies |
| Rolf Eugen Hafsengen | Board of Directors | 0 companies |
| Thomas Wilhelm Hafsengen | Board of Directors | 0 companies |